| Revenue | DKK -94K | -5% |
| EBITDA | DKK -214K | +2% |
| Net profit | DKK 219K | -78% |
| Total assets | DKK 11,9M | -2% |
| Equity | DKK 11,8M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | -53 | -49 | -60 | -51 | -52 | -45 | -45 | -45 | -55 | -93 | -92 | -99 | -94 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -70 | -120 | -120 | -120 | -120 |
| EBITDA | -45 | -53 | -49 | -60 | -51 | -52 | -45 | -45 | -45 | -125 | -213 | -212 | -219 | -214 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | -53 | -49 | -60 | -51 | -52 | -45 | -45 | -45 | -125 | -213 | -212 | -219 | -214 |
| Net financials | 1.530 | 375 | 1.865 | 203 | 1.937 | 487 | -290 | 928 | 8 | 1.578 | -1.186 | 766 | 1.514 | 495 |
| Profit before tax | 1.485 | 322 | 1.816 | 144 | 1.886 | 435 | -336 | 882 | -37 | 1.453 | -1.399 | 554 | 1.295 | 281 |
| Tax | 372 | -44 | 327 | 34 | 395 | 96 | -73 | 194 | -8 | 319 | -307 | 122 | 284 | 62 |
| Net profit | 1.113 | 366 | 1.488 | 110 | 1.492 | 340 | -263 | 688 | -29 | 1.134 | -1.092 | 432 | 1.011 | 219 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.226 | 21.790 | 22.850 | 22.388 | 23.550 | 18.698 | 17.935 | 17.930 | 17.202 | 13.935 | 11.998 | 11.838 | 12.223 | 11.945 |
| Equity | 21.409 | 21.275 | 22.264 | 21.873 | 23.365 | 18.505 | 17.742 | 17.930 | 17.201 | 13.735 | 11.993 | 11.825 | 12.136 | 11.805 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.817 | 515 | 586 | 515 | 185 | 193 | 193 | 0 | 1 | 200 | 4 | 13 | 87 | 140 |
| Total debt | 1.817 | 515 | 586 | 515 | 185 | 193 | 193 | 0 | 1 | 200 | 4 | 13 | 87 | 140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2021 | — | — |
JU Audit | Audit | 1986 | — | — |
LN Founder | Founder | 1986 | — | — |
PV Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Vestergaard | Management | 0 companies |
| John Ullits | Audit | 0 companies |
| Leo Nielsen Vestergaard | Founder | 0 companies |
| Pia Vestergaard | Management | 0 companies |