| Revenue | DKK -575K | -6% |
| EBITDA | DKK -995K | +4% |
| Net profit | DKK 669K | -91% |
| Total assets | DKK 34,3M | -2% |
| Equity | DKK 34,2M | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -28 | -23 | -37 | — | — | -717 | 819 | 4.005 | 3.226 | -275 | -612 | -575 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -434 | -418 | -418 | -421 | -419 |
| EBITDA | -75 | -28 | -23 | -37 | 481 | 922 | -34 | -29 | 3.570 | 2.808 | -693 | -1.033 | -995 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -15 | -15 |
| EBIT | -75 | -28 | -23 | -37 | 481 | 922 | -34 | -29 | 3.570 | 2.808 | -701 | -1.048 | -1.010 |
| Net financials | 9.768 | 2.061 | 1.312 | 2.183 | 718 | 1.494 | -535 | 1.686 | 4.864 | 4.844 | -2.489 | 8.178 | 1.678 |
| Profit before tax | 9.693 | 2.033 | 1.290 | 2.147 | 686 | 1.467 | -569 | 1.657 | 4.232 | 4.170 | -3.190 | 7.130 | 668 |
| Tax | 120 | 562 | 405 | 396 | 42 | 62 | 27 | 99 | 15 | 25 | -1 | -0 | -0 |
| Net profit | 9.573 | 1.471 | 884 | 1.750 | 644 | 1.405 | -596 | 1.558 | 4.217 | 4.145 | -3.189 | 7.130 | 669 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.803 | 26.199 | 26.423 | 27.444 | 26.135 | 26.515 | 25.436 | 26.582 | 29.827 | 32.903 | 28.926 | 35.082 | 34.263 |
| Equity | 24.684 | 25.675 | 25.559 | 26.441 | 26.085 | 26.490 | 25.394 | 26.451 | 29.668 | 32.813 | 28.874 | 35.004 | 34.173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 524 | 864 | 1.003 | 50 | 25 | 43 | 130 | 159 | 90 | 52 | 78 | 90 |
| Total debt | 119 | 524 | 864 | 1.003 | 50 | 25 | 43 | 130 | 159 | 90 | 52 | 78 | 90 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Management | Management | 1986 | — | — |
AJ | Audit | 1986 | — | — |
PH Founder | Founder | 1986 | — | — |
JK Audit | Audit | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
OP | Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Ambrosius Binder | Management | 0 companies |
| Anni Jytte Corvenius Foli | Audit | 0 companies |
| Poul Henrik Roepstorff | Founder | 0 companies |
| Jens Koch-Nielsen | Audit | 0 companies |
| Hans Peter Riggelsen | Board of Directors | 0 companies |
| Eivind Frederik Kramme | Board of Directors | 0 companies |
| Henrik Leonhardt | Board of Directors | 0 companies |
| Tom Jacobsgaard | Chairman | 0 companies |
| Sune Schlott | Chairman | 0 companies |
| Claus Abildstrøm | Board of Directors | 0 companies |
| Ole Pii | Board of Directors | 0 companies |