| Revenue | DKK 771K | +37% |
| EBITDA | DKK 9K | +104% |
| Net profit | DKK -1K | +97% |
| Total assets | DKK 544K | +15% |
| Equity | DKK 375K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -668 | 208 | 567 | 757 | 510 | 494 | 527 | 454 | 1.124 | 611 | 623 | 610 | 564 | 771 |
| Staff expenses | -683 | -198 | -414 | -659 | -424 | -421 | -492 | -429 | -950 | -846 | -540 | -624 | -758 | -763 |
| EBITDA | 15 | 11 | 153 | 98 | 86 | 53 | 35 | 25 | 174 | -235 | 83 | -14 | -194 | 9 |
| Depreciation & amort. | -0 | -42 | -51 | -51 | -51 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | -32 | 102 | 47 | 35 | 53 | 35 | 25 | 174 | -235 | 83 | -14 | -194 | 9 |
| Net financials | -38 | -18 | -17 | -4 | -3 | 31 | -2 | -3 | 43 | 292 | -214 | 117 | 133 | -9 |
| Profit before tax | -23 | -50 | 85 | 43 | 33 | 83 | 33 | 23 | 217 | 56 | -131 | 102 | -62 | -0 |
| Tax | -2 | -7 | 26 | 16 | 31 | 11 | 8 | 7 | 52 | 14 | -26 | 34 | -12 | 1 |
| Net profit | -21 | -43 | 58 | 27 | 1 | 72 | 24 | 15 | 165 | 42 | -106 | 69 | -50 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 341 | 536 | 411 | 351 | 458 | 449 | 499 | 425 | 1.071 | 1.856 | 753 | 558 | 473 | 544 |
| Equity | 100 | 58 | 116 | 143 | 145 | 217 | 241 | 256 | 421 | 464 | 358 | 426 | 376 | 375 |
| Long-term debt | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -239 | 471 | 286 | 202 | 312 | 232 | 258 | 169 | 650 | 1.393 | 395 | 131 | 97 | 169 |
| Total debt | -241 | 471 | 286 | 202 | 312 | 232 | 258 | 169 | 650 | 1.393 | 395 | 131 | 97 | 169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GC Founder | Founder | 1986 | — | — |
PC Founder | Founder | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Grete Carla Houlberg | Founder | 0 companies |
| Palle Carl Jørgen Houlberg | Founder | 0 companies |