| Revenue | DKK 0 | — |
| EBITDA | DKK -7,3M | -18% |
| Net profit | DKK 128,3M | -14% |
| Total assets | DKK 6,1B | +107% |
| Equity | DKK 6B | +108% |
| Employees | 3 | — |
| Item | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 73 | 0 |
| Staff expenses | -0 | -0 | -600 | -0 | -0 | -0 | -0 | -3.916 | -3.075 | -3.229 | -3.862 |
| EBITDA | -827 | -1.327 | -1.342 | -1.454 | -3.187 | -4.475 | -5.192 | -6.948 | -6.507 | -6.157 | -7.258 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -827 | -1.327 | -1.342 | -1.454 | -3.187 | -4.475 | -5.192 | -6.948 | -6.507 | -6.157 | -7.258 |
| Net financials | 11.982 | 5.805 | 7.471 | 14.760 | -33.330 | 140.121 | 115.445 | 399.412 | -265.920 | 194.717 | 170.832 |
| Profit before tax | 11.155 | 4.478 | 6.129 | 13.306 | -36.517 | 135.646 | 110.253 | 392.464 | -272.427 | 188.560 | 163.574 |
| Tax | 2.947 | 860 | 1.025 | 2.473 | -7.809 | 30.292 | 11.447 | 59.919 | -59.137 | 39.847 | 35.254 |
| Net profit | 8.208 | 3.618 | 5.104 | 10.833 | -28.708 | 105.354 | 98.806 | 332.545 | -213.290 | 148.713 | 128.320 |
| Item | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 124.147 | 136.862 | 189.901 | 674.520 | 1.038.816 | 1.413.927 | 1.940.760 | 3.016.967 | 2.768.089 | 2.937.497 | 6.066.329 |
| Equity | 108.859 | 120.066 | 175.168 | 659.497 | 1.022.793 | 1.388.180 | 1.914.976 | 2.962.605 | 2.749.423 | 2.898.325 | 6.027.911 |
| Long-term debt | 12.351 | 13.802 | 13.846 | 12.724 | 13.302 | 13.742 | 13.704 | 14.352 | 15.104 | 16.097 | 0 |
| Short-term debt | 1.684 | 2.994 | 887 | 2.299 | 2.721 | 11.989 | 12.065 | 39.985 | 3.542 | 23.046 | 38.418 |
| Total debt | 14.035 | 16.796 | 14.733 | 15.023 | 16.023 | 25.731 | 25.769 | 54.337 | 18.646 | 39.143 | 38.418 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Founder | Founder | 1986 | — | — |
ML Management | Management | 2025 | — | — |
FS Management | Management | 1994 | — | — |
PJ Management | Management | 2016 | — | — |
KM Management | Management | 1986 | — | — |
JS Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 1994 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 1986 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 1986 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K.W. Bruun & Co A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Friis | Founder | 0 companies |
| Maria Louise Bruun-Lander | Management | 0 companies |
| Fleming Schack | Management | 0 companies |
| Peter Johansen | Management | 0 companies |
| Kai Meyer-Karlsen | Management | 0 companies |
| Jan Svane Mathiesen | Management | 0 companies |
| Anders Gangsted-Rasmussen | Board of Directors | 0 companies |
| Jørgen Karl Bruun | Board of Directors | 0 companies |
| Ole Hartvig | Board of Directors | 0 companies |
| Johan Christian Kromann | Chairman | 0 companies |
| Dorte Barlebo Madsen | Board of Directors | 0 companies |
| Preben Laurits Stenkjær | Chairman | 0 companies |
| Klavs Olsen | Board of Directors | 0 companies |
| Poul Henrik Tvede | Board of Directors | 0 companies |
| Bo Gjetting | Deputy Chairman | 0 companies |
| Kurt Præstrud | Board of Directors | 0 companies |
| Anders Karl Bruun | Deputy Chairman | 0 companies |
| Jørgen Lund Lavesen | Board of Directors | 0 companies |
| Vagn Holck-Andersen | Chairman | 0 companies |
| Jan Christian Davidsen | Chairman | 0 companies |