| Revenue | DKK 308K | +291% |
| EBITDA | DKK -145K | -18% |
| Net profit | DKK -439K | -209% |
| Total assets | DKK 978K | -34% |
| Equity | DKK 838K | -34% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 573 | 441 | -74 | 79 | 308 |
| Staff expenses | -488 | -299 | -270 | -187 | -453 |
| EBITDA | 257 | 142 | -344 | -123 | -145 |
| Depreciation & amort. | -108 | -109 | -116 | -70 | -149 |
| EBIT | 149 | 33 | -460 | -193 | -294 |
| Net financials | -42 | -17 | -5 | 12 | -1 |
| Profit before tax | 106 | 16 | -465 | -181 | -295 |
| Tax | 24 | 5 | -109 | -39 | 144 |
| Net profit | 83 | 11 | -356 | -142 | -439 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.068 | 1.992 | 1.504 | 1.482 | 978 |
| Equity | 1.763 | 1.774 | 1.418 | 1.276 | 838 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.305 | 214 | 85 | 205 | 140 |
| Total debt | 1.305 | 214 | 85 | 205 | 140 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SJ Management | Management | 2025 |
HE Founder | Founder | 1986 |
| Former (1) | ||
PS Audit | Audit | 1994 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (3) | ||
| Board of Directors | 1986 – 1998 | |
| Board of Directors | 1986 – 1995 | |
| Board of Directors | 1986 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Søby | Audit | 0 companies |
| Sanni Jeppesen | Management | 0 companies |
| Hans Erik Jeppesen | Founder | 0 companies |
| Mathias Jeppesen | Board of Directors | 0 companies |
| Claus Wårsøe | Board of Directors | 0 companies |
| Leo Verner Jeppesen | Board of Directors | 0 companies |
| Dennis Rasmussen Kjærbye | Board of Directors | 0 companies |
| Louise Christensen | Chairman | 0 companies |