| Revenue | DKK 2K | -96% |
| EBITDA | DKK -15K | -107% |
| Net profit | DKK -16K | -110% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -64K | -32% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 717 | 128 | 87 | 277 | 83 | 100 | 52 | 2 |
| Staff expenses | -2 | -3 | -0 | -0 | -5 | -0 | -0 | -0 |
| EBITDA | 128 | -75 | -33 | 69 | -20 | 43 | -7 | -15 |
| Depreciation & amort. | -11 | -7 | -1 | -9 | -0 | -0 | -0 | -0 |
| EBIT | 117 | -82 | -34 | 60 | -20 | 43 | -7 | -15 |
| Net financials | -6 | -3 | -4 | 0 | -0 | -0 | -0 | -1 |
| Profit before tax | 111 | -85 | -38 | 60 | -20 | 43 | -7 | -16 |
| Tax | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 106 | -85 | -38 | 60 | -20 | 43 | -7 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 129 | 48 | 33 | 62 | 43 | 69 | 39 | 0 |
| Equity | -35 | -120 | -158 | -65 | -85 | -42 | -49 | -64 |
| Long-term debt | 74 | 97 | 127 | 111 | 108 | 104 | 80 | 64 |
| Short-term debt | 91 | 71 | 64 | 17 | 20 | 7 | 8 | 0 |
| Total debt | 165 | 168 | 191 | 127 | 128 | 111 | 88 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Audit | Audit | 1986 | — | — |
NJ Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Peter Rasmussen | Audit | 0 companies |
| Niels Jensen | Management | 0 companies |
| Else Marie Jensen | Board of Directors | 0 companies |
| Suzanne Hansen | Board of Directors | 0 companies |