| Revenue | DKK -22K | -84% |
| EBITDA | DKK -39K | +75% |
| Net profit | DKK -131K | -193% |
| Total assets | DKK 2M | -25% |
| Equity | DKK 1,2M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -707 | -879 | — | -968 | -934 | -653 | -659 | -960 | -477 | -353 | -220 | -98 | -140 | -22 |
| Staff expenses | -0 | -0 | -65 | -25 | -40 | -199 | -140 | -137 | -143 | -26 | -17 | -17 | -17 | -17 |
| EBITDA | -707 | -879 | -797 | -993 | -974 | -851 | -798 | -1.097 | -619 | -378 | -237 | -114 | -156 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -707 | -879 | -797 | -993 | -974 | -851 | -798 | -1.097 | -619 | -378 | -237 | -114 | -156 | -39 |
| Net financials | 721 | 657 | 669 | 938 | 889 | 867 | 954 | 575 | 265 | 153 | 112 | 123 | 112 | -92 |
| Profit before tax | 14 | -222 | -128 | -55 | -85 | 16 | 156 | -522 | -354 | -225 | -125 | 9 | -45 | -131 |
| Tax | 5 | -83 | -28 | -10 | -19 | 4 | 35 | -113 | -0 | 33 | -0 | -0 | -0 | -0 |
| Net profit | 9 | -139 | -100 | -46 | -67 | 12 | 121 | -409 | -354 | -258 | -125 | 9 | -45 | -131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.739 | 5.854 | 7.491 | 8.142 | 6.800 | 7.907 | 7.356 | 5.325 | 3.637 | 3.496 | 3.233 | 3.134 | 2.656 | 1.987 |
| Equity | 2.726 | 2.586 | 2.486 | 2.440 | 2.374 | 2.386 | 2.507 | 2.098 | 1.744 | 1.486 | 1.361 | 1.370 | 1.325 | 1.194 |
| Long-term debt | 936 | 884 | 1.270 | 1.559 | 1.158 | 1.464 | 1.396 | 867 | 387 | 379 | 178 | 110 | 41 | 0 |
| Short-term debt | 2.781 | 2.180 | 3.559 | 4.025 | 3.226 | 4.012 | 3.373 | 2.360 | 1.505 | 1.631 | 1.694 | 1.654 | 1.291 | 794 |
| Total debt | 3.717 | 3.064 | 4.829 | 5.584 | 4.385 | 5.476 | 4.769 | 3.227 | 1.892 | 2.010 | 1.872 | 1.764 | 1.331 | 794 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Founder | Founder | 1986 | — | — |
BM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
LF Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Audit | 1986 | — | — | |
EB Founder | Founder | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PAMA HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Fredegod Majland | Founder | 0 companies |
| Benedikte Mailand Jensen | Chief Executive Officer | 0 companies |
| Lona Friborg | Chief Executive Officer | 0 companies |
| REVISIONSANPARTSSELSKABET L.B. CHRISTENSEN | Audit | 0 companies |
| Emanuel Blæsberg Dalager | Founder | 0 companies |
| Peter Johannes Mailand | Board of Directors | 0 companies |
| Ingrid Mailand | Board of Directors | 0 companies |
| Knud Kongslev Mailand | Board of Directors | 0 companies |