| Revenue | DKK 4,2B | +9% |
| EBITDA | DKK 350,4M | +20% |
| Net profit | DKK 251,9M | +10% |
| Total assets | DKK 2,8B | -1% |
| Equity | DKK 1,9B | +1% |
| Employees | 1764 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.569.700 | 2.637.500 | 2.687.200 | 2.789.800 | 2.866.000 | 2.773.200 | 3.134.900 | 3.531.200 | 3.917.000 | 3.798.300 | 4.153.300 |
| Staff expenses | -704.700 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 331.400 | 194.900 | 135.000 | 305.100 | 300.700 | 59.600 | 86.500 | 68.600 | -336.900 | 292.000 | 350.400 |
| Depreciation & amort. | -115.700 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2.800 | -11.300 |
| EBIT | 215.700 | 194.900 | 135.000 | 305.100 | 300.700 | 59.600 | 86.500 | 68.600 | -336.900 | 289.200 | 339.100 |
| Net financials | 3.400 | -11.100 | -33.200 | 8.900 | -9.400 | 268.800 | 195.800 | 190.100 | 79.200 | 3.000 | -11.500 |
| Profit before tax | 219.100 | 183.800 | 101.800 | 314.000 | 291.300 | 328.400 | 282.300 | 258.700 | -257.700 | 292.200 | 327.600 |
| Tax | 47.600 | 38.200 | 23.000 | 70.600 | 65.000 | 22.400 | 22.400 | 14.600 | -103.500 | 63.700 | 75.700 |
| Net profit | 171.500 | 145.600 | 78.800 | 243.400 | 226.300 | 306.000 | 259.900 | 244.100 | -154.200 | 228.500 | 251.900 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.186.300 | 2.316.300 | 2.215.300 | 2.394.000 | 2.711.600 | 2.923.800 | 3.290.100 | 3.737.500 | 3.518.200 | 2.859.300 | 2.837.800 |
| Equity | 1.264.000 | 1.549.700 | 1.640.600 | 1.854.100 | 2.123.200 | 2.378.600 | 2.637.900 | 2.882.900 | 2.726.700 | 1.911.000 | 1.935.800 |
| Long-term debt | 317.100 | 277.500 | 79.100 | 53.300 | 60.900 | 109.500 | 165.700 | 220.000 | 168.300 | 242.300 | 283.900 |
| Short-term debt | 601.300 | 485.100 | 491.600 | 477.600 | 524.500 | 434.700 | 484.800 | 633.600 | 622.900 | 701.600 | 617.800 |
| Total debt | 918.400 | 762.600 | 570.700 | 530.900 | 585.400 | 544.200 | 650.500 | 853.600 | 791.200 | 943.900 | 901.700 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
JS Deputy | Deputy | 2012 | — | — |
TS Deputy | Deputy | 2024 | — | — |
JD Management | Management | 2024 | — | — |
MH Management | Management | 2007 | — | — |
AE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
LH Management | Management | 2024 | — | — |
PL Deputy | Deputy | 2003 | — | — |
KK Deputy | Deputy | 2016 | — | — |
JA Deputy | Deputy | 2008 | — | — |
CF Deputy | Deputy | 2008 | — | — |
OK Deputy | Deputy | 2020 | — | — |
JA Deputy | Deputy | 2012 | — | — |
FM Deputy | Deputy | 2008 | — | — |
KH Deputy | Deputy | 2024 | — | — |
LS Deputy | Deputy | 2020 | — | — |
FJ Management | Management | 2019 | — | — |
DD | Founder | 2003 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
JB Deputy | Deputy | 2012 | — | — |
CT Management | Management | 2019 | — | — |
PN Management | Management | 2008 | — | — |
JN Deputy | Deputy | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2005 | — | — | |
BF | Deputy Chairman | 2021 | — | — |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2003 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kulturministeriet, Departementet | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Per Mikael Jensen | Chief Executive Officer | 0 companies |
| Jacob Sørensen | Deputy | 0 companies |
| Tine Seir Bendix | Deputy | 0 companies |
| Jakob Dahlgaard Fink | Management | 0 companies |
| Merete Helene Eldrup | Management | 0 companies |
| Anne Engdal Stig Christensen | Chief Executive Officer | 0 companies |
| Lone Hamann | Management | 0 companies |
| Pernille Lund Andersen | Deputy | 0 companies |
| Katrine Kofod Vogelsang | Deputy | 0 companies |
| Jan Arent | Deputy | 0 companies |
| Christian Friis Degn | Deputy | 0 companies |
| Ole Krohn | Deputy | 0 companies |
| Jimmy Andreasen | Deputy | 0 companies |
| Feline Munck Christensen | Deputy | 0 companies |
| Kim Hoffmann | Deputy | 0 companies |
| Lennart Sten | Deputy | 0 companies |
| Flemming John Rasmussen | Management | 0 companies |
| Den Danske Stat ved Kulturministeren | Founder | 0 companies |
| Anders Kronborg | Chief Executive Officer | 0 companies |
| Peter Haumann Parbo | Chief Executive Officer | 0 companies |
| Jeanett Buch | Deputy | 0 companies |
| Carsten Topholt Larsen | Management | 0 companies |
| Peter Normann | Management | 0 companies |
| Jesper Nilausen | Deputy | 0 companies |
| Jørgen Mørch Badstue | Board of Directors | 0 companies |
| Erik Werlauff | Board of Directors | 0 companies |
| Camilla Skov Slyngborg | Board of Directors | 0 companies |
| Flemming Ammentorp Østergaard | Board of Directors | 0 companies |
| Lars Nørby Johansen | Deputy Chairman | 0 companies |
| Olav Helge Christensen | Board of Directors | 0 companies |
| Peter Bo Bendixen | Board of Directors | 0 companies |
| Ane Skytte Leth Hendriksen | Board of Directors | 0 companies |
| Sisse Fjelsted Rasmussen | Board of Directors | 0 companies |
| Arne Bang Mikkelsen | Board of Directors | 0 companies |
| Anne Gottlieb Jensen | Board of Directors | 0 companies |
| Bo Foged | Deputy Chairman | 0 companies |
| John Jäger | Board of Directors | 0 companies |
| Frank Jensen | Board of Directors | 0 companies |
| Thomas Michael Voigt Breinholt | Board of Directors | 0 companies |
| Gregers Christian Wedell-Wedellsborg | Chairman | 0 companies |
| Henrik Ravn | Board of Directors | 0 companies |
| Merete Lundbye Møller | Deputy Chairman | 0 companies |
| Annette Kristina Forslund Olesen | Board of Directors | 0 companies |
| Erik Ross Pedersen | Chairman | 0 companies |
| Jimmy Maymann- Holler | Chairman | 0 companies |
| Louise Gade | Board of Directors | 0 companies |
| Steffen Kjærulff-Schmidt | Board of Directors | 0 companies |
| Asbjørn Beha Erichsen | Board of Directors | 0 companies |
| Jess Myrthu | Board of Directors | 0 companies |
| Lars Liebst Poulsen | Chairman | 0 companies |
| Martin Iversen | Board of Directors | 0 companies |
| Ulla Dahlerup | Board of Directors | 0 companies |
| Gina Pia Øbakke | Board of Directors | 0 companies |
| Per Christiansen | Board of Directors | 0 companies |
| Niels Brinch | Board of Directors | 0 companies |
| Christian Wrede Scherfig | Deputy Chairman | 0 companies |
| Dorthe Bjerregaard-Knudsen | Board of Directors | 0 companies |
| Bodil Nyboe Andersen | Board of Directors | 0 companies |
| Lisbeth Eskelund Madsen | Board of Directors | 0 companies |
| Naja Nielsen | Board of Directors | 0 companies |
| Charlotte Bach Thomassen | Board of Directors | 0 companies |
| Astrid Søndberg | Board of Directors | 0 companies |
| Tine Susanne Miksch Roed | Deputy Chairman | 0 companies |
| Niels Boserup | Chairman | 0 companies |
| Palle Ebbesen Smed | Board of Directors | 0 companies |
| Hermann Valur Haraldsson | Board of Directors | 0 companies |