| Revenue | DKK -6K | -104% |
| EBITDA | DKK -6K | -104% |
| Net profit | DKK -780K | -1723% |
| Total assets | DKK 2M | -61% |
| Equity | DKK -54K | -107% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 473 | 40 | 0 | -366 | -44 | -39 | 49 | 0 | 57 | 199 | 303 | 83 | 141 | -6 |
| Staff expenses | -0 | -0 | -45 | -123 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 262 | -475 | -745 | -490 | -44 | -39 | 15 | -31 | 30 | 129 | 237 | 83 | 141 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 262 | -475 | -745 | -490 | -44 | -39 | 15 | -31 | 30 | 129 | 237 | 83 | 141 | -6 |
| Net financials | -55 | -44 | -83 | -51 | -58 | -59 | -43 | -41 | -37 | -35 | -35 | -69 | -79 | -5 |
| Profit before tax | 207 | -519 | -828 | -541 | -102 | -98 | -29 | -72 | -6 | 94 | 2.035 | 14 | 62 | -1.011 |
| Tax | 52 | -123 | -149 | -119 | -22 | -0 | -0 | -0 | -0 | -0 | 423 | 3 | 14 | -231 |
| Net profit | 154 | -396 | -679 | -422 | -79 | -98 | -29 | -72 | -6 | 94 | 1.612 | 11 | 48 | -780 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.787 | 2.764 | 3.482 | 3.551 | 3.572 | 3.569 | 2.414 | 2.420 | 2.414 | 3.428 | 5.224 | 5.224 | 5.206 | 2.030 |
| Equity | 722 | 330 | 138 | 9 | -71 | -169 | -961 | -1.033 | -1.039 | -945 | 667 | 678 | 726 | -54 |
| Long-term debt | 1.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.839 | 2.434 | 3.042 | 3.158 | 3.258 | 3.354 | 3.206 | 3.283 | 3.284 | 4.204 | 3.985 | 3.974 | 3.908 | 1.915 |
| Total debt | 4.066 | 2.434 | 3.042 | 3.158 | 3.258 | 3.354 | 3.206 | 3.283 | 3.284 | 4.204 | 3.985 | 3.974 | 3.908 | 1.915 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Audit | Audit | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Revisor Kurt Brywa | Audit | 0 companies |