| Revenue | DKK 1,7M | +0% |
| EBITDA | DKK 1,6M | -2% |
| Net profit | DKK 712K | +20% |
| Total assets | DKK 30,5M | +1% |
| Equity | DKK 13,7M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 968 | 1.302 | 1.322 | 1.420 | 1.694 | 1.849 | 2.322 | 2.395 | 1.953 | 1.622 | 1.482 | 1.724 | 1.727 | 1.729 |
| Staff expenses | -56 | -66 | -39 | -75 | -200 | -100 | -28 | -20 | -75 | -30 | -40 | -57 | -50 | -40 |
| EBITDA | 285 | 1.534 | 1.260 | 1.527 | 2.087 | 2.223 | 2.483 | 2.275 | 2.113 | 1.692 | 2.001 | 1.557 | 1.597 | 1.563 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 285 | 1.534 | 1.260 | 1.527 | 2.087 | 2.223 | 2.483 | 2.275 | 2.113 | 1.692 | 2.001 | 1.557 | 1.597 | 1.563 |
| Net financials | -340 | -376 | -286 | -294 | -487 | -485 | -536 | -817 | -420 | -409 | -295 | -683 | -834 | -650 |
| Profit before tax | -55 | 1.158 | 974 | 1.233 | 1.599 | 1.738 | 1.948 | 1.458 | 1.693 | 1.282 | 1.706 | 874 | 762 | 913 |
| Tax | -14 | 290 | 81 | 290 | 352 | 320 | 426 | 321 | 372 | 325 | 425 | 193 | 168 | 201 |
| Net profit | -41 | 869 | 892 | 944 | 1.247 | 1.418 | 1.522 | 1.137 | 1.321 | 957 | 1.280 | 682 | 595 | 712 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.603 | 26.386 | 29.348 | 30.018 | 28.680 | 37.647 | 39.226 | 37.756 | 40.714 | 35.611 | 33.259 | 30.848 | 30.298 | 30.526 |
| Equity | 5.863 | 6.732 | 7.624 | 8.568 | 3.849 | 5.101 | 6.851 | 8.164 | 9.485 | 10.442 | 11.722 | 12.403 | 12.998 | 13.710 |
| Long-term debt | 17.214 | 18.120 | 18.067 | 19.461 | 22.483 | 29.530 | 28.670 | 26.375 | 25.083 | 20.322 | 15.696 | 15.025 | 14.165 | 13.334 |
| Short-term debt | 258 | 261 | 2.498 | 829 | 1.078 | 1.765 | 2.446 | 1.936 | 4.910 | 3.525 | 4.320 | 1.885 | 1.576 | 1.941 |
| Total debt | 17.472 | 18.381 | 20.564 | 20.290 | 23.561 | 31.295 | 31.115 | 28.312 | 29.992 | 23.847 | 20.016 | 16.910 | 15.741 | 15.275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2009 | — | — |
AM Management | Management | 2009 | — | — |
FV Management | Management | 2009 | — | — |
SI Founder | Founder | 1986 | — | — |
JS Audit | Audit | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VON WOWERN EJENDOMSADMINISTRATION ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Von Wowern | Management | 0 companies |
| Anna Margit Curley | Management | 0 companies |
| Frederik Vinther Pedersen | Management | 0 companies |
| Steen Ivan Pedersen | Founder | 0 companies |
| Jørgen Skov Andersen | Audit | 0 companies |