| Revenue | DKK 98,4M | -73% |
| EBITDA | DKK 41M | -17% |
| Net profit | DKK 43,6M | -14% |
| Total assets | DKK 176,3M | -1% |
| Equity | DKK 97,8M | -7% |
| Employees | 107 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 82.120 | 378.672 | 361.991 | 363.943 | 98.389 |
| Staff expenses | -47.474 | -49.250 | -50.067 | -51.704 | -57.376 |
| EBITDA | 38.599 | 46.968 | 45.001 | 49.322 | 41.013 |
| Depreciation & amort. | -2.625 | -3.349 | -3.993 | -4.583 | -6.047 |
| EBIT | 35.974 | 43.619 | 41.008 | 44.739 | 34.965 |
| Net financials | 11.464 | 12.347 | 13.415 | 15.912 | 16.432 |
| Profit before tax | 47.438 | 55.966 | 54.423 | 60.652 | 51.397 |
| Tax | 8.216 | 9.852 | 9.259 | 9.917 | 7.807 |
| Net profit | 39.223 | 46.113 | 45.164 | 50.735 | 43.590 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 167.769 | 169.066 | 170.186 | 177.506 | 176.252 |
| Equity | 93.383 | 100.274 | 99.325 | 104.895 | 97.751 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74.386 | 68.792 | 70.861 | 72.246 | 78.501 |
| Total debt | 74.386 | 68.792 | 70.861 | 72.246 | 78.501 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
BR Founder | Founder | 1986 |
CE Management | Management | 2007 |
OS Founder | Founder | 1986 |
HE Founder | Founder | 1986 |
| Former (7) | ||
LT Management | Management | 1986 – 2007 |
Sr | Audit | 1986 – 1989 |
LB Management | Management | 1986 – 1989 |
| Audit | 1996 – 2002 | |
JV Management | Management | 1986 – 1990 |
| Audit | 1986 – 1994 | |
PE Management | Management | 1986 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2020 | |
| Former (14) | ||
| Board of Directors | 1986 – 1989 | |
| Board of Directors | 1986 – 1995 | |
| Chairman | 2008 – 2009 | |
| Board of Directors | 1986 – 1994 | |
| Board of Directors | 1986 – 1995 | |
| Board of Directors | 1986 – 2005 | |
| Board of Directors | 2008 – 2017 | |
| Board of Directors | 2002 – 2020 | |
| Chairman | 1986 – 1998 | |
| Board of Directors | 1986 – 2008 | |
| Board of Directors | 2008 – 2018 | |
| Chairman | 2009 – 2019 | |
| Board of Directors | 1986 – 1997 | |
| Board of Directors | 2005 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Rasmussen | Founder | 0 companies |
| Lars Thorvald Ellegaard | Management | 0 companies |
| Statsaut. revisor Søren Vad | Audit | 0 companies |
| Claus Eriksen Holmgaard | Management | 0 companies |
| Lars Bøcher | Management | 0 companies |
| Ove Søvsø Nielsen | Founder | 0 companies |
| Revisionsfirmaet Arthur Andersen | Audit | 0 companies |
| Hans Ernst Hoffmann | Founder | 0 companies |
| Jens Vægter | Management | 0 companies |
| REVISIONSAKTIESELSKABET AF 1903 COLDING & PEDERSEN | Audit | 0 companies |
| Per Ebdrup | Management | 0 companies |
| Jens Tage Jespersen | Board of Directors | 0 companies |
| Jens Schrøder | Board of Directors | 0 companies |
| Carl Johan Engelbrekt Lindh | Chairman | 0 companies |
| Kjell-Åke Tomsby | Board of Directors | 0 companies |
| Mats Kristian Andersson | Board of Directors | 0 companies |
| Tomas Paul Sund | Board of Directors | 0 companies |
| Nils Fredrik Knagenhielm-Karlsson | Board of Directors | 0 companies |
| Anders Gunnar Samuelsson | Board of Directors | 0 companies |
| Leif Marklund | Chairman | 0 companies |
| Arild Haugeland | Board of Directors | 0 companies |
| Carl-Gustav Folke Lindberg | Board of Directors | 0 companies |
| Per Wilhelm Waldemarson | Chairman | 0 companies |
| Karl Jonas Redin | Chairman | 0 companies |
| Ove Frederik Martin Storm | Board of Directors | 0 companies |
| Frida Maria Agge | Board of Directors | 0 companies |
| Carina Lisbeth Celin Sjölund | Board of Directors | 0 companies |