| Revenue | DKK 0 | — |
| EBITDA | DKK -6K | -12% |
| Net profit | DKK 89K | -65% |
| Total assets | DKK 2,8M | -7% |
| Equity | DKK 2,8M | -7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -9 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -9 | -6 | -6 |
| Net financials | 274 | -229 | 101 | 257 | 95 |
| Profit before tax | 270 | -235 | 93 | 252 | 89 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 270 | -235 | 93 | 252 | 89 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.732 | 3.297 | 3.090 | 3.042 | 2.831 |
| Equity | 3.732 | 3.297 | 3.090 | 3.042 | 2.831 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 |
| Total debt | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OL Founder | Founder | 1986 |
IK Management | Management | 1998 |
| Former (1) | ||
TE | Audit | 1986 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1996 | |
| Board of Directors | 1996 | |
| Former (1) | ||
| Board of Directors | 1986 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 1999 | |
| Individual | 15–19.99% | 15–19.99% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Thorkild Ellegaard Kay | Audit | 0 companies |
| Ole Laursen | Founder | 0 companies |
| Inga Kirsten Hedegaard Køpke | Management | 0 companies |
| Lars Hedegaard Køpke | Board of Directors | 0 companies |
| Niels Anker Michaelsen | Board of Directors | 0 companies |
| Jørn Hedegaard Køpke | Board of Directors | 0 companies |