| Revenue | DKK -11K | -7% |
| EBITDA | DKK -11K | +7% |
| Net profit | DKK -277K | -157% |
| Total assets | DKK 2,7M | -9% |
| Equity | DKK 2,7M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -46 | -45 | -56 | -39 | -30 | -26 | -19 | -6 | -21 | -12 | -12 | -12 | -11 |
| Staff expenses | -268 | -45 | -42 | -42 | -42 | -42 | -42 | -14 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 561 | -91 | -86 | -98 | -81 | -72 | -68 | -19 | -6 | -21 | -12 | -12 | -12 | -11 |
| Depreciation & amort. | 416 | -31 | -31 | -31 | -0 | -3 | -3 | 7 | -3 | -3 | -0 | -0 | -0 | -0 |
| EBIT | 145 | -121 | -117 | -128 | -81 | -75 | -71 | -26 | -9 | -24 | -12 | -12 | -12 | -11 |
| Net financials | 22 | 31 | 56 | 54 | -37 | 671 | -43 | 152 | 90 | 398 | -407 | 133 | 499 | -266 |
| Profit before tax | 168 | -90 | -61 | -74 | -118 | 596 | -114 | 125 | 82 | 374 | -419 | 121 | 487 | -277 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 168 | -90 | -61 | -74 | -118 | 596 | -114 | 125 | 82 | 374 | -419 | 121 | 487 | -277 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.263 | 2.156 | 2.093 | 2.019 | 1.841 | 2.353 | 2.240 | 2.353 | 2.435 | 2.809 | 2.390 | 2.511 | 2.998 | 2.721 |
| Equity | 2.228 | 2.139 | 2.077 | 1.943 | 1.825 | 2.331 | 2.218 | 2.343 | 2.425 | 2.799 | 2.380 | 2.501 | 2.988 | 2.711 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 17 | 16 | 76 | 16 | 22 | 22 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Total debt | 34 | 17 | 16 | 76 | 16 | 22 | 22 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Founder | Founder | 1986 | — | — |
JE Audit | Audit | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Kurt Zacho | Founder | 0 companies |
| Jørgen Egeskov | Audit | 0 companies |