| Revenue | DKK 300K | +4% |
| EBITDA | DKK 238K | +5% |
| Net profit | DKK 177K | +5% |
| Total assets | DKK 1,8M | -8% |
| Equity | DKK 1,2M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 146 | 267 | 345 | 402 | 254 | 164 | 171 | 115 | 114 | 50 | 270 | 287 | 300 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 105 | 189 | 269 | 65 | 47 | 1 | -52 | 19 | -216 | 165 | 227 | 238 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 105 | 189 | 269 | 65 | 47 | 1 | -52 | 19 | -216 | 165 | 227 | 238 |
| Net financials | -41 | -41 | -37 | -70 | -25 | -24 | -23 | -22 | 1.670 | 16 | 63 | -12 | -12 |
| Profit before tax | -36 | 65 | 153 | 199 | 40 | 23 | -22 | -74 | 1.688 | -200 | 228 | 215 | 227 |
| Tax | -9 | -1 | 40 | 57 | 10 | 6 | 1 | -21 | 199 | -31 | 116 | 47 | 50 |
| Net profit | -27 | 66 | 113 | 143 | 29 | 17 | -23 | -53 | 1.489 | -169 | 112 | 168 | 177 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.606 | 1.825 | 1.891 | 2.074 | 1.978 | 1.923 | 1.832 | 1.631 | 2.522 | 1.869 | 2.013 | 1.958 | 1.808 |
| Equity | 333 | 351 | 414 | 508 | 487 | 452 | 376 | 215 | 1.621 | 1.339 | 1.337 | 1.344 | 1.221 |
| Long-term debt | 709 | 733 | 666 | 693 | 591 | 567 | 543 | 517 | 431 | 469 | 440 | 412 | 383 |
| Short-term debt | 433 | 611 | 670 | 728 | 750 | 746 | 757 | 762 | 433 | 61 | 128 | 88 | 85 |
| Total debt | 1.142 | 1.344 | 1.336 | 1.421 | 1.341 | 1.313 | 1.300 | 1.279 | 863 | 530 | 568 | 500 | 468 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|