| Revenue | DKK -13K | -1% |
| EBITDA | DKK -13K | +1% |
| Net profit | DKK -5K | +4% |
| Total assets | DKK 359K | -1% |
| Equity | DKK 349K | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.651 | 8.237 | 9.659 | 611 | 67 | 4 | -105 | -111 | -194 | 167 | 205 | -13 | -14 | -13 | -13 |
| Staff expenses | -5.407 | -6.359 | -7.894 | -1.671 | -82 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.244 | 1.879 | 1.765 | -737 | 1.343 | 4 | -60 | -60 | -194 | 167 | 205 | -13 | -14 | -13 | -13 |
| Depreciation & amort. | 24 | 54 | 65 | 161 | 679 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.220 | 1.824 | 1.700 | -899 | 664 | 4 | -60 | -60 | -194 | 167 | 205 | -13 | -14 | -13 | -13 |
| Net financials | -50 | -13 | -66 | 31 | 69 | -4 | 3 | -5 | -18 | -18 | -9 | 8 | 7 | 7 | 7 |
| Profit before tax | 3.170 | 1.811 | 1.634 | -868 | 733 | 0 | -57 | -65 | -212 | 149 | 196 | -5 | -7 | -6 | -6 |
| Tax | 817 | 475 | 404 | -219 | 3 | -0 | 22 | 26 | -38 | -16 | 43 | -1 | -2 | -1 | -1 |
| Net profit | 2.354 | 1.336 | 1.230 | -649 | 730 | 0 | -79 | -91 | -174 | 164 | 153 | -4 | -6 | -5 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.397 | 8.257 | 9.922 | 4.014 | 200 | 293 | 701 | 420 | 538 | 955 | 456 | 376 | 367 | 363 | 359 |
| Equity | 4.879 | 5.215 | 4.445 | 3.796 | 200 | 200 | 316 | 225 | 51 | 215 | 368 | 364 | 359 | 354 | 349 |
| Long-term debt | 929 | 713 | 429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.183 | 2.137 | 4.862 | 158 | 0 | 93 | 385 | 195 | 487 | 740 | 30 | 12 | 8 | 9 | 10 |
| Total debt | 3.112 | 2.850 | 5.291 | 158 | 0 | 93 | 385 | 195 | 487 | 740 | 30 | 12 | 8 | 9 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Management | Management | 1986 | — | — |
PB Management | Management | 2016 | — | — |
SF Audit | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maximus Holding Greve ApS | Company | 100.0% | 100.0% | 2016 |
A. LINNET HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Niels-Ole Linnet | Management | 0 companies |
| Pia Bjørnlund Olsen | Management | 0 companies |
| Steen Fugmann | Audit | 0 companies |