| Revenue | DKK 0 | — |
| EBITDA | DKK -56K | +14% |
| Net profit | DKK 4K | +108% |
| Total assets | DKK 3,1M | +0% |
| Equity | DKK 3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | — | — | — | — | — | -69 | -36 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 55 | -42 | -36 | -36 | -36 | -35 | -69 | -36 | -65 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 55 | -42 | -36 | -36 | -36 | -35 | -69 | -36 | -65 | -56 |
| Net financials | 0 | 71 | 27 | -10 | 41 | 39 | -11 | 77 | 13 | 60 |
| Profit before tax | 55 | 29 | -10 | -46 | 5 | 5 | -80 | 41 | -52 | 4 |
| Tax | 4 | -0 | -0 | -0 | -0 | -0 | 5 | -5 | -0 | -0 |
| Net profit | 52 | 29 | -10 | -46 | 5 | 5 | -85 | 46 | -52 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.206 | 3.195 | 3.193 | 3.141 | 3.141 | 3.146 | 3.074 | 3.125 | 3.086 | 3.093 |
| Equity | 3.147 | 3.176 | 3.166 | 3.120 | 3.124 | 3.129 | 3.044 | 3.090 | 3.038 | 3.042 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 19 | 27 | 21 | 17 | 17 | 30 | 35 | 48 | 51 |
| Total debt | 59 | 19 | 27 | 21 | 17 | 17 | 30 | 35 | 48 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1986 | — | — | |
AT Management | Management | 1986 | — | — |
TO Unofficial title | Unofficial title | 2022 | — | — |
GH Management | Management | 1995 | — | — |
OB Management | Management | 1996 | — | — |
HV Management | Management | 1986 | — | — |
IW Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOJ FONDEN | Company | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Andreas Tormod Bertelsen | Management | 0 companies |
| Thomas Oliver Qvist Krüger | Unofficial title | 0 companies |
| Gunnar Hjelholt | Management | 0 companies |
| Olav Ballisager | Management | 0 companies |
| Henrik Villum Villumsen | Management | 0 companies |
| Irene Wittrup | Management | 0 companies |
| Mogens Bruun | Board of Directors | 0 companies |
| Helle-Gerd Frandsen | Board of Directors | 0 companies |
| Per Krogager | Board of Directors | 0 companies |
| Ole Almegaard Ohlsen | Board of Directors | 0 companies |
| Niels-Ole Jørgen Jensen | Board of Directors | 0 companies |