| Revenue | DKK 1,1M | +1% |
| EBITDA | DKK 1,1M | +1% |
| Net profit | DKK 695K | +2% |
| Total assets | DKK 5,7M | -3% |
| Equity | DKK 1,4M | +16% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 946 | 985 | 989 | 1.125 | 1.139 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 946 | 985 | 989 | 1.125 | 1.139 |
| Depreciation & amort. | 67 | 67 | 67 | 152 | -152 |
| EBIT | 880 | 918 | 922 | 973 | 987 |
| Net financials | -99 | -74 | -59 | -96 | -96 |
| Profit before tax | 781 | 844 | 863 | 877 | 891 |
| Tax | 200 | 195 | 139 | 198 | 196 |
| Net profit | 581 | 649 | 724 | 679 | 695 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 4.539 | 4.506 | 6.220 | 5.885 | 5.727 |
| Equity | 151 | 290 | 505 | 1.183 | 1.368 |
| Long-term debt | 2.165 | 2.014 | 1.923 | 1.828 | 1.724 |
| Short-term debt | 1.615 | 1.592 | 3.215 | 2.281 | 2.035 |
| Total debt | 3.780 | 3.606 | 5.138 | 4.109 | 3.759 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JP Management | Management | 2017 – 2019 |
JL Management | Management | 2013 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1997 – 2013 | |
| Board of Directors | 1986 – 2004 | |
| Board of Directors | 1986 – 1997 | |
| Chairman | 2013 – 2017 | |
| Chairman | 2006 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jess Pedersen | Management | 0 companies |
| Johnny Lindrup Nielsen | Management | 0 companies |
| Mikkel Ettrup Ravn | Board of Directors | 0 companies |
| Jette Ravn Christensen | Board of Directors | 0 companies |
| Carl Aage Christensen | Board of Directors | 0 companies |
| Hans Jørgen Christensen | Chairman | 0 companies |
| Jakob Ravn Bundgaard | Chairman | 0 companies |