| Revenue | DKK -47K | — |
| EBITDA | DKK -47K | +10% |
| Net profit | DKK -125K | +68% |
| Total assets | DKK 1,5M | -25% |
| Equity | DKK 1,5M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | — | — | -47 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -58 | -52 | -47 |
| Depreciation & amort. | -0 | -0 | -82 |
| EBIT | -58 | -52 | -129 |
| Net financials | 64 | -340 | 4 |
| Profit before tax | 6 | -391 | -125 |
| Tax | 59 | -0 | -0 |
| Net profit | -53 | -391 | -125 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 2.844 | 2.035 | 1.530 |
| Equity | 2.798 | 1.606 | 1.481 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 46 | 429 | 49 |
| Total debt | 46 | 429 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2013 | — | — |
| Audit | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Michael Koefoed | Management | 0 companies |
| Statsaut. revisor Philip Addis | Audit | 0 companies |
| Peter Møller | Board of Directors | 0 companies |
| Philip Anthony Addis | Board of Directors | 0 companies |
| Hågen Stig Pålsson | Board of Directors | 0 companies |
| Peter Wilhelmsen | Board of Directors | 0 companies |
| Rolf Lavigne Ussing | Board of Directors | 0 companies |
| Tine Brozek Blaabjerg | Board of Directors | 0 companies |
| Søren Sørensen Blaabjerg | Board of Directors | 0 companies |
| Jolanta Møller | Board of Directors | 0 companies |