| Revenue | DKK 12,1M | +3% |
| EBITDA | DKK 4,1M | +0% |
| Net profit | DKK 1,5M | -14% |
| Total assets | DKK 12,7M | +5% |
| Equity | DKK 9,4M | +18% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.579 | 5.540 | 4.745 | 4.814 | 6.749 | 6.798 | 7.909 | 7.954 | 5.469 | 8.036 | 9.459 | 11.677 | 12.065 |
| Staff expenses | -5.677 | -4.967 | -6.079 | -4.939 | -4.874 | -4.580 | -5.171 | -5.679 | -5.597 | -5.167 | -6.718 | -7.616 | -8.007 |
| EBITDA | 6.902 | 572 | -1.334 | -125 | 1.875 | 2.164 | 2.738 | 2.275 | -127 | 2.870 | 2.741 | 4.061 | 4.058 |
| Depreciation & amort. | 2.860 | -1.847 | -1.671 | -1.379 | -1.423 | -1.354 | -1.263 | -1.261 | -1.299 | -1.121 | -1.211 | -1.739 | -2.032 |
| EBIT | 4.041 | -1.275 | -3.005 | -1.504 | 452 | 809 | 1.475 | 1.014 | -1.426 | 1.749 | 1.530 | 2.323 | 2.026 |
| Net financials | -223 | -193 | -235 | -535 | -131 | -154 | -113 | -100 | -152 | -151 | -150 | -198 | -165 |
| Profit before tax | 3.819 | -1.467 | -3.240 | -2.040 | 322 | 655 | 1.362 | 913 | -1.523 | 1.656 | 1.428 | 2.178 | 1.886 |
| Tax | 935 | -353 | -329 | -37 | -709 | 142 | 306 | 208 | -103 | 131 | 331 | 488 | 431 |
| Net profit | 2.883 | -1.115 | -2.911 | -2.003 | 1.031 | 514 | 1.055 | 705 | -1.420 | 1.525 | 1.097 | 1.690 | 1.456 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.434 | 13.703 | 7.028 | 5.742 | 7.111 | 7.230 | 8.051 | 8.174 | 7.187 | 8.374 | 11.040 | 12.055 | 12.651 |
| Equity | 9.427 | 6.857 | 3.946 | 1.943 | 2.973 | 3.487 | 4.542 | 5.248 | 3.627 | 5.152 | 6.250 | 7.939 | 9.395 |
| Long-term debt | 3.624 | 3.049 | 1.000 | 2.000 | 297 | 611 | 349 | 347 | 538 | 504 | 1.365 | 1.115 | 1.074 |
| Short-term debt | 3.310 | 3.524 | 2.082 | 1.800 | 3.841 | 3.133 | 3.159 | 2.579 | 3.022 | 2.718 | 3.425 | 2.969 | 2.180 |
| Total debt | 6.934 | 6.573 | 3.082 | 3.800 | 4.138 | 3.744 | 3.508 | 2.926 | 3.560 | 3.222 | 4.790 | 4.085 | 3.254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Management | Management | 1995 | — | — |
PK Management | Management | 1986 | — | — |
OH Founder | Founder | 1986 | — | — |
HH Management | Management | 2014 | — | — |
JR Management | Management | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JPR HOLDING ApS | Company | 90.0% | 90.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Ejnar Flemming Nørsø Pedersen | Management | 0 companies |
| Peter Krumbach | Management | 0 companies |
| Ole Høyer | Founder | 0 companies |
| Hans Henrik Friis | Management | 0 companies |
| Jan Reuther | Management | 0 companies |
| Willy Benz Diamant | Board of Directors | 0 companies |
| Lars Christensen | Chairman | 0 companies |
| Jesper Brian Nielsen | Board of Directors | 0 companies |
| Knud Bjørn Eriksen | Board of Directors | 0 companies |
| Pia Reuther | Chairman | 0 companies |
| Kaj Kristen Ørnfeldt Clausen | Board of Directors | 0 companies |
| Morten Engelhard | Chairman | 0 companies |
| Michael Vinther | Board of Directors | 0 companies |
| Lene Collin | Board of Directors | 0 companies |
| Keld Nielsen | Board of Directors | 0 companies |
| Tobias Brask Reuther | Board of Directors | 0 companies |
| Tage Lysgaard | Chairman | 0 companies |