| Revenue | DKK -164K | +7% |
| EBITDA | DKK -452K | -3% |
| Net profit | DKK 1,7M | -43% |
| Total assets | DKK 52,9M | +2% |
| Equity | DKK 52,6M | +1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -66 | -159 | -130 | -153 | -164 |
| Staff expenses | -295 | -288 | -288 | -288 | -288 |
| EBITDA | -361 | -447 | -418 | -441 | -452 |
| Depreciation & amort. | -86 | -103 | -103 | -17 | -0 |
| EBIT | -447 | -550 | -522 | -458 | -452 |
| Net financials | 1.713 | 7.826 | -1.134 | 4.362 | 2.653 |
| Profit before tax | 1.265 | 7.276 | -1.656 | 3.904 | 2.201 |
| Tax | 272 | 1.601 | -345 | 870 | 486 |
| Net profit | 994 | 5.676 | -1.310 | 3.033 | 1.715 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 45.049 | 51.911 | 49.711 | 52.110 | 52.905 |
| Equity | 44.907 | 50.469 | 49.044 | 51.960 | 52.553 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 142 | 1.441 | 666 | 150 | 353 |
| Total debt | 142 | 1.441 | 666 | 150 | 353 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HJ Founder | Founder | 1996 |
VJ Founder | Founder | 1986 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1986 | |
| Chairman | 1998 | |
| Former (2) | ||
| Board of Directors | 1986 – 1994 | |
| Board of Directors | 1999 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Gustavsen | Founder | 0 companies |
| Viggo Jensen | Founder | 0 companies |
| Janne Westy Rasmussen | Board of Directors | 0 companies |
| Andy Nørregaard Andersen | Chairman | 0 companies |
| Henning Hansen Dall | Board of Directors | 0 companies |
| Børge Lund Sørensen | Board of Directors | 0 companies |