| Revenue | DKK -170K | +68% |
| EBITDA | DKK -358K | -15% |
| Net profit | DKK -265K | -356% |
| Total assets | DKK 13,6M | -5% |
| Equity | DKK 11,9M | -6% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.907 | 4.027 | 3.120 | -101 | -170 |
| Staff expenses | -3.024 | -3.048 | -2.654 | -211 | -189 |
| EBITDA | 883 | 979 | 465 | -312 | -358 |
| Depreciation & amort. | -241 | -219 | -157 | -167 | -126 |
| EBIT | 642 | 760 | 309 | -479 | -484 |
| Net financials | -35 | 83 | 150 | 224 | 145 |
| Profit before tax | 606 | 843 | 458 | -255 | -339 |
| Tax | 135 | 186 | 102 | -197 | -74 |
| Net profit | 472 | 656 | 356 | -58 | -265 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.688 | 20.040 | 16.800 | 14.317 | 13.556 |
| Equity | 12.458 | 13.002 | 13.243 | 12.685 | 11.921 |
| Long-term debt | 1.642 | 1.212 | 696 | 641 | 561 |
| Short-term debt | 4.005 | 5.256 | 2.290 | 618 | 774 |
| Total debt | 5.647 | 6.468 | 2.987 | 1.259 | 1.336 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SP Management | Management | 1968 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2011 | |
| Former (5) | ||
| Board of Directors | 1968 – 2002 | |
| Board of Directors | 1968 – 2011 | |
| Board of Directors | 1968 – 1990 | |
| Board of Directors | 2002 – 2015 | |
| Board of Directors | 2002 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Peter Madsen | Management | 0 companies |
| Elisabeth Kirsten Vibeke Madsen | Board of Directors | 0 companies |
| Erik Møller Thorup Pallesen | Board of Directors | 0 companies |
| Ove Bonde Mikkelsen | Board of Directors | 0 companies |
| Knud Madsen | Board of Directors | 0 companies |
| Susanne Thorgaard Madsen | Board of Directors | 0 companies |
| Kaare Porsager | Board of Directors | 0 companies |
| Niels Calmar Pedersen | Board of Directors | 0 companies |