| Revenue | DKK 21,6M | -14% |
| EBITDA | DKK -245K | -104% |
| Net profit | DKK -2,5M | -217% |
| Total assets | DKK 150,1M | +13% |
| Equity | DKK 93,2M | +0% |
| Employees | 43 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23.129 | 28.254 | 21.432 | 25.199 | 28.099 | 29.212 | 23.758 | 40.335 | 41.378 | 18.558 | 25.173 | 21.649 |
| Staff expenses | -10.730 | -12.173 | -11.744 | -10.744 | -11.538 | -12.824 | -15.693 | -22.292 | -19.376 | -18.343 | -19.454 | -21.894 |
| EBITDA | 12.399 | 16.081 | 9.688 | 14.455 | 16.561 | 16.388 | 8.065 | 18.043 | 21.961 | 215 | 5.719 | -245 |
| Depreciation & amort. | -1.625 | -1.985 | -2.459 | -2.674 | -3.000 | -3.293 | -3.134 | -4.734 | -5.159 | -4.693 | -3.890 | -3.330 |
| EBIT | 10.774 | 14.096 | 7.229 | 11.781 | 13.561 | 13.095 | 4.931 | 13.309 | 16.802 | -4.478 | 1.829 | -3.575 |
| Net financials | -519 | -251 | -585 | -2.135 | -2.233 | -698 | 1.104 | -269 | -902 | 417 | 922 | 318 |
| Profit before tax | 10.255 | 13.845 | 6.644 | 9.646 | 11.328 | 12.397 | 6.035 | 13.040 | 15.900 | -4.061 | 2.751 | -3.257 |
| Tax | 2.787 | 3.289 | 1.274 | 2.574 | 2.467 | 2.706 | 1.313 | 2.835 | 3.517 | -881 | 589 | -726 |
| Net profit | 7.468 | 10.556 | 5.370 | 7.072 | 8.861 | 9.691 | 4.722 | 10.205 | 12.383 | -3.180 | 2.162 | -2.531 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79.360 | 111.227 | 107.873 | 81.931 | 111.474 | 82.344 | 86.304 | 124.660 | 140.022 | 136.573 | 132.921 | 150.092 |
| Equity | 24.792 | 36.924 | 30.809 | 34.692 | 33.326 | 45.146 | 49.069 | 81.743 | 95.680 | 91.657 | 93.561 | 93.200 |
| Long-term debt | 0 | 0 | 0 | 0 | 4.039 | 3.643 | 3.840 | 2.849 | 2.455 | 2.063 | 1.841 | 1.426 |
| Short-term debt | 54.100 | 73.061 | 75.912 | 45.541 | 73.380 | 32.225 | 32.478 | 39.460 | 41.008 | 42.853 | 37.519 | 55.466 |
| Total debt | 54.100 | 73.061 | 75.912 | 45.541 | 77.419 | 35.868 | 36.318 | 42.309 | 43.463 | 44.916 | 39.360 | 56.892 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Management | Management | 1986 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PG Management | Management | 1986 | — | — |
PF Founder | Founder | 1986 | — | — |
JA Management | Management | 1986 | — | — |
JL Management | Management | 1986 | — | — |
FM Audit | Audit | 1986 | — | — |
LL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
BF Management | Management | 1986 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CR Audit | Audit | 1986 | — | — |
TC Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
NG | Audit | 1986 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Chairman | 1986 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GOOD FOOD GROUP HOLDING A/S | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Gregers Rolighed Lauridsen | Management | 0 companies |
| Kasper Lenbroch | Chief Executive Officer | 0 companies |
| Peter Gerholm | Management | 0 companies |
| Peter Friis | Founder | 0 companies |
| Jørgen Anton Nielsen | Management | 0 companies |
| Jan Lindy Kristensen | Management | 0 companies |
| Flemming Munkgaard | Audit | 0 companies |
| Lillie Li Valeur | Chief Executive Officer | 0 companies |
| Britta Feldt-Rasmussen | Management | 0 companies |
| Jesper Roholm Friis | Chief Executive Officer | 0 companies |
| City Revision | Audit | 0 companies |
| Torben Christensen | Chief Executive Officer | 0 companies |
| Niels Gregers Holm-Nielsen | Audit | 0 companies |
| Stine Aare Jensen | Chief Executive Officer | 0 companies |
| Carsten Jørgen Hansen | Board of Directors | 0 companies |
| Peter Nathan | Chairman | 0 companies |
| Mikael Thinghuus | Chairman | 0 companies |
| Andreas Peter Wibroe | Board of Directors | 0 companies |
| Per Høholt | Board of Directors | 0 companies |
| Eli Wilfred Jørgensen | Board of Directors | 0 companies |
| Jesper Ole Lundgren | Board of Directors | 0 companies |
| Ole Vesterbæk | Board of Directors | 0 companies |
| Ruth Skjødt Nielsen | Board of Directors | 0 companies |
| Carsten Gadgaard | Board of Directors | 0 companies |
| Knud Gunnar Gerholm | Board of Directors | 0 companies |
| Otto Johannes Christensen | Chairman | 0 companies |
| Birgit Lorentz Bengtsson | Board of Directors | 0 companies |
| Henrik Cederholm | Chairman | 0 companies |
| Peter Laurits Luke | Board of Directors | 0 companies |
| Carl-Erik Olsen | Board of Directors | 0 companies |
| Benjamin Ravn | Board of Directors | 0 companies |
| Carsten Fode | Board of Directors | 0 companies |
| Steen Nordstrøm | Board of Directors | 0 companies |
| Martin Busk Andersen | Board of Directors | 0 companies |
| Søren Hougaard | Chairman | 0 companies |
| Lars Ole Petersen | Board of Directors | 0 companies |
| Jørgen Groth Dirksen | Chairman | 0 companies |
| Henrik Broksø Thulesen | Board of Directors | 0 companies |
| Steen Splittorff Ovesen | Board of Directors | 0 companies |
| Erik Thorkil Christian Krag | Chairman | 0 companies |
| Allan Christensen | Board of Directors | 0 companies |