| Revenue | DKK 22M | +10% |
| EBITDA | DKK 10M | +150% |
| Net profit | DKK 1B | +613% |
| Total assets | DKK 10,8B | +11% |
| Equity | DKK 9,9B | +1628% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 875.000 | — | — | — | 1.002.000 | 1.033.000 | 814.000 | 18.000 | — | 9.000 | 18.000 | 20.000 | 22.000 |
| Staff expenses | -227.000 | -0 | -0 | -0 | -20.000 | -23.000 | -30.000 | -22.000 | -10.000 | -3.000 | -11.000 | -13.000 | -21.000 |
| EBITDA | 687.000 | — | — | — | 725.000 | 772.000 | 660.000 | -10.000 | -286.000 | 295.000 | 24.000 | 4.000 | 10.000 |
| Depreciation & amort. | 10.000 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 677.000 | — | — | — | 725.000 | 772.000 | 660.000 | -10.000 | -286.000 | 295.000 | 24.000 | 4.000 | 10.000 |
| Net financials | -314.000 | 0 | 0 | 0 | 408.000 | -1.034.000 | 105.000 | 1.379.000 | -7.000 | -8.000 | -13.000 | -14.000 | 1.015.000 |
| Profit before tax | 221.000 | — | — | — | 1.577.000 | -262.000 | 765.000 | 1.369.000 | 2.898.000 | 324.000 | -1.461.000 | 158.000 | 1.025.000 |
| Tax | 43.000 | -0 | -0 | -0 | 253.000 | -71.000 | 154.000 | 31.000 | -51.000 | 30.000 | -50.000 | 17.000 | 19.000 |
| Net profit | 178.000 | — | — | — | 1.324.000 | -191.000 | 611.000 | 1.338.000 | 2.949.000 | 294.000 | -1.411.000 | 141.000 | 1.006.000 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.358.000 | 0 | 0 | 0 | 21.377.000 | 22.075.000 | 9.347.000 | 10.225.000 | 14.279.000 | 14.749.000 | 13.124.000 | 9.647.000 | 10.751.000 |
| Equity | 5.052.000 | — | — | — | 7.838.000 | 6.647.000 | 7.121.000 | 8.309.000 | 10.559.000 | 580.000 | 575.000 | 575.000 | 9.935.000 |
| Long-term debt | 1.172.000 | 0 | 0 | 0 | 12.534.000 | 14.473.000 | 1.885.000 | 1.189.000 | 561.000 | 690.000 | 439.000 | 491.000 | 246.000 |
| Short-term debt | 3.000 | 0 | 0 | 0 | 1.005.000 | 955.000 | 341.000 | 727.000 | 3.158.000 | 0 | 0 | 0 | 570.000 |
| Total debt | 12.306.000 | 0 | 0 | 0 | 13.539.000 | 15.428.000 | 2.226.000 | 1.916.000 | 3.719.000 | 690.000 | 439.000 | 491.000 | 816.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Management | Management | 1961 | — | — |
BN Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
HD Chief Executive Officer | Chief Executive Officer | 1961 | — | — |
BU Management | Management | 1961 | — | — |
KN Management | Management | 2000 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
BS Audit | Audit | 1961 | — | — |
| Audit | 1961 | — | — | |
SR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1961 | — | — | |
| Board of Directors | 1961 | — | — | |
| Board of Directors | 1961 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1961 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2014 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1961 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1961 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1961 | — | — | |
| Board of Directors | 1961 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1961 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Novo Holdings A/S | Company | 50.0% | 50.0% | 2022 |
Aase og Ejnar Danielsen Holding ApS | Company | 33.3% | 33.3% | 2018 |
REALDANIA | Company | 20.0% | 20.0% | 2005 |
Lønmodtagernes Dyrtidsfond | Company | 5.0% | 5.0% | 2005 |
AASE OG EJNAR DANIELSENS FOND | Company | 33.3% | 33.3% | 2001 |
TRYGHEDSGRUPPEN SMBA | Company | 10.0% | 10.0% | 2015 |
DADES A/S | Company | 5.0% | 0.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Vang Jensen | Management | 0 companies |
| Boris Nørgaard Kjeldsen | Chief Executive Officer | 0 companies |
| Henrik Duhn | Chief Executive Officer | 0 companies |
| Benny Ulbjerg Vestergaard Mikkelsen | Management | 0 companies |
| Kim Nielsen | Management | 0 companies |
| Henriette Berg-Deleuran | Chief Executive Officer | 0 companies |
| Børge Svensson | Audit | 0 companies |
| Revisionsfirmaet Carl H Andersens Eftf | Audit | 0 companies |
| Søren René Kristiansen | Chief Executive Officer | 0 companies |
| Sten Scheibye | Board of Directors | 0 companies |
| Søren Møller Nielsen | Board of Directors | 0 companies |
| Sisse Fjelsted Rasmussen | Board of Directors | 0 companies |
| Oluf Christian Engell | Board of Directors | 0 companies |
| Flemming Ellebæk Borreskov | Board of Directors | 0 companies |
| Sven Holm | Board of Directors | 0 companies |
| Bjarne Graven Larsen | Board of Directors | 0 companies |
| Aase Danielsen | Board of Directors | 0 companies |
| Jørgen Bent Danielsen | Board of Directors | 0 companies |
| Ebbe Drehn | Board of Directors | 0 companies |
| Børge Faaborg | Board of Directors | 0 companies |
| Andreas Nahne Nickelsen | Board of Directors | 0 companies |
| Dorte Krak | Board of Directors | 0 companies |
| Allan Bonnis | Board of Directors | 0 companies |
| Poul Michael Svanholm | Board of Directors | 0 companies |
| John Ejvind Christiansen | Board of Directors | 0 companies |
| Jeppe Christiansen | Board of Directors | 0 companies |
| Henrik Gürtler | Chairman | 0 companies |
| Karsten Holst Bork Kristoffersen | Deputy Chairman | 0 companies |
| Erik Veedfald | Board of Directors | 0 companies |
| Steen Parsholt | Chairman | 0 companies |
| Niels Ulrik Andersson | Board of Directors | 0 companies |
| Willy Johannes Madsen | Board of Directors | 0 companies |
| Johan Oluf Brønnum-Schou | Board of Directors | 0 companies |
| Robert Neumann | Board of Directors | 0 companies |
| Peter Morten Andreassen | Chairman | 0 companies |
| Søren Rose | Board of Directors | 0 companies |
| Peter Vilhelm Carøe | Board of Directors | 0 companies |
| Barbara Fiorini | Board of Directors | 0 companies |
| Carsten Johan Koch | Board of Directors | 0 companies |
| Torben Black | Board of Directors | 0 companies |
| Knud Viggo Torben Danielsen | Board of Directors | 0 companies |
| Hans Lindegaard | Board of Directors | 0 companies |
| Aage Cato Spang-Hanssen | Board of Directors | 0 companies |
| Frederik Christian Obel | Board of Directors | 0 companies |
| Peter Johansen | Board of Directors | 0 companies |
| Jacob Lise Lyngsgaard | Chairman | 0 companies |
| Annemarie Danielsen | Board of Directors | 0 companies |