| Revenue | DKK 2M | +18% |
| EBITDA | DKK 531K | +86% |
| Net profit | DKK 435K | +93% |
| Total assets | DKK 2,5M | +70% |
| Equity | DKK 821K | +69% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.493 | 4.007 | 3.220 | 2.875 | 2.557 | 2.259 | 2.353 | 2.179 | 1.698 | 1.997 |
| Staff expenses | -3.304 | -2.841 | -3.159 | -2.810 | -2.057 | -1.935 | -2.164 | -2.005 | -1.412 | -1.466 |
| EBITDA | 1.189 | 1.166 | 61 | 65 | 501 | 323 | 175 | 175 | 286 | 531 |
| Depreciation & amort. | -9 | -11 | -6 | -7 | -7 | -7 | -5 | -5 | -5 | -5 |
| EBIT | 1.180 | 1.155 | 55 | 57 | 493 | 316 | 170 | 169 | 281 | 525 |
| Net financials | 10 | 4 | 12 | 1 | 17 | -1 | 11 | 18 | 12 | 35 |
| Profit before tax | 1.190 | 1.158 | 67 | 58 | 510 | 315 | 181 | 187 | 292 | 560 |
| Tax | 299 | 286 | 17 | 15 | 113 | 73 | 41 | 43 | 67 | 125 |
| Net profit | 892 | 872 | 50 | 43 | 396 | 242 | 140 | 144 | 225 | 435 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.213 | 3.150 | 1.427 | 1.353 | 1.437 | 1.254 | 1.109 | 1.220 | 1.492 | 2.538 |
| Equity | 574 | 1.446 | 296 | 339 | 535 | 377 | 316 | 361 | 486 | 821 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.639 | 1.704 | 1.131 | 1.012 | 899 | 874 | 790 | 857 | 1.005 | 1.717 |
| Total debt | 2.639 | 1.704 | 1.131 | 1.012 | 899 | 874 | 790 | 857 | 1.005 | 1.717 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 1986 | — | — |
FE Management | Management | 1986 | — | — |
JC Management | Management | 2013 | — | — |
LB Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FÆLLES ABC-SPROG HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Marie Virginia de Martino | Management | 0 companies |
| Fanny Eulalia Christensen | Management | 0 companies |
| Jens Czapkowski | Management | 0 companies |
| Lene Bie Dal | Management | 0 companies |
| Niels Jørn Jensen | Board of Directors | 0 companies |
| Andreas Theodor Hartmann | Board of Directors | 0 companies |
| Claus Søgaard-Christensen | Board of Directors | 0 companies |
| Mogens Birkebæk | Board of Directors | 0 companies |
| Sylvia Naim Nicolas Mikkelsen | Board of Directors | 0 companies |
| Lars Schandorff | Board of Directors | 0 companies |