| Revenue | DKK -6K | -110% |
| EBITDA | DKK 551K | +1854% |
| Net profit | DKK 391K | +330% |
| Total assets | DKK 1,4M | -55% |
| Equity | DKK 100K | +134% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 654 | 502 | 490 | 59 | 128 | 137 | 125 | -67 | -12 | -109 | -184 | -17 | 56 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 245 | -4.038 | -1.334 | -849 | 96 | -313 | 225 | -267 | -262 | -109 | -609 | -96 | 28 | 551 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 245 | -4.038 | -1.334 | -849 | 96 | -313 | 225 | -267 | -262 | -109 | -609 | -96 | 28 | 551 |
| Net financials | -1.778 | -1.230 | -1.156 | -904 | -57 | -10 | -64 | -85 | -59 | 15 | 133 | -204 | -198 | -159 |
| Profit before tax | -1.533 | -5.268 | -2.489 | -1.753 | 39 | -323 | 161 | -352 | -321 | -94 | -476 | -300 | -170 | 391 |
| Tax | -1.286 | -0 | -311 | -0 | -0 | -266 | -332 | -318 | -464 | 150 | 943 | -0 | -0 | -0 |
| Net profit | -246 | -5.268 | -2.178 | -1.753 | 39 | -57 | 493 | -34 | 142 | -244 | -1.419 | -300 | -170 | 391 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.554 | 14.422 | 12.391 | 3.422 | 2.840 | 2.862 | 4.432 | 4.918 | 3.784 | 4.070 | 2.735 | 4.394 | 3.196 | 1.450 |
| Equity | -20.480 | -25.748 | -27.927 | -29.679 | 1.297 | 1.240 | 1.733 | 1.700 | 1.842 | 1.598 | 179 | -122 | -292 | 100 |
| Long-term debt | 7.406 | 7.042 | 6.898 | 671 | 699 | 650 | 599 | 547 | 447 | 394 | 341 | 1.650 | 1.606 | 564 |
| Short-term debt | 31.628 | 33.129 | 33.419 | 32.430 | 843 | 971 | 2.099 | 2.672 | 1.496 | 2.078 | 2.215 | 2.866 | 1.882 | 786 |
| Total debt | 39.034 | 40.171 | 40.317 | 33.102 | 1.543 | 1.621 | 2.698 | 3.219 | 1.942 | 2.473 | 2.556 | 4.516 | 3.488 | 1.350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Management | Management | 2004 | — | — |
CM Founder | Founder | 1986 | — | — |
JO Founder | Founder | 1986 | — | — |
LG Founder | Founder | 1986 | — | — |
KB Management | Management | 1986 | — | — |
BH Management | Management | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SD EJENDOMME ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Dokkedahl | Management | 0 companies |
| Christian Møller | Founder | 0 companies |
| Jens Ole Breinholt | Founder | 0 companies |
| Lisbeth Grønkær Breinholt | Founder | 0 companies |
| Kenn Breinholt | Management | 0 companies |
| Benny Hauge Thomsen | Management | 0 companies |
| Kristian Duus | Board of Directors | 0 companies |
| Regnar Lykke Jensen | Board of Directors | 0 companies |