| Revenue | DKK -19K | — |
| EBITDA | DKK -19K | -29% |
| Net profit | DKK 89K | -63% |
| Total assets | DKK 3,5M | +1% |
| Equity | DKK 3,5M | +1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -23 | -14 | 0 | 0 | 0 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -16 | -22 | -15 | -16 | -23 | -18 | -18 | -23 | -14 | -27 | -18 | -14 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -16 | -22 | -15 | -16 | -23 | -18 | -18 | -23 | -14 | -27 | -18 | -14 | -19 |
| Net financials | 224 | 240 | 227 | 270 | 41 | 151 | -183 | 407 | 94 | 505 | -394 | 258 | 273 | 135 |
| Profit before tax | 208 | 224 | 205 | 256 | 25 | 128 | -201 | 389 | 71 | 491 | -421 | 240 | 258 | 116 |
| Tax | 15 | 56 | 51 | 60 | 6 | 29 | -44 | 3 | 16 | 108 | 0 | -0 | 19 | 27 |
| Net profit | 193 | 168 | 154 | 195 | 19 | 99 | -157 | 303 | 55 | 383 | -421 | 240 | 239 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.445 | 3.572 | 3.602 | 3.717 | 3.616 | 3.620 | 3.373 | 3.613 | 3.539 | 3.897 | 3.348 | 3.400 | 3.518 | 3.540 |
| Equity | 3.336 | 3.504 | 3.568 | 3.673 | 3.603 | 3.612 | 3.365 | 3.578 | 3.530 | 3.800 | 3.265 | 3.387 | 3.505 | 3.526 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 109 | 68 | 34 | 44 | 13 | 8 | 9 | 35 | 9 | 97 | 84 | 13 | 13 | 14 |
| Total debt | 109 | 68 | 34 | 44 | 13 | 8 | 9 | 35 | 9 | 97 | 84 | 13 | 13 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
CM Founder | Founder | 1986 | — | — |
JO Founder | Founder | 1986 | — | — |
KB Management | Management | 2025 | — | — |
BH Management | Management | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Christian Møller | Founder | 0 companies |
| Jens Ole Breinholt | Founder | 0 companies |
| Kenn Breinholt | Management | 0 companies |
| Benny Hauge Thomsen | Management | 0 companies |