| Revenue | DKK 13K | -55% |
| EBITDA | DKK 13K | -55% |
| Net profit | DKK 2K | -87% |
| Total assets | DKK 871K | +0% |
| Equity | DKK -37K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 88 | 88 | 88 | 88 | 88 | 13 | 19 | 10 | 36 | 32 | 32 | 31 | 29 | 13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 29 | 31 | 22 | 27 | 25 | 13 | 19 | 10 | 36 | 32 | 32 | 31 | 29 | 13 |
| Depreciation & amort. | -29 | -29 | -29 | -29 | -29 | -29 | -29 | -29 | -29 | -29 | -12 | -0 | -0 | -0 |
| EBIT | 1 | 2 | -7 | -1 | -4 | -16 | -10 | -20 | 6 | 3 | 20 | 31 | 29 | 13 |
| Net financials | -32 | -14 | -14 | -30 | -11 | -10 | -10 | -10 | -10 | -6 | -5 | -4 | -10 | -10 |
| Profit before tax | -30 | -12 | -21 | -32 | -15 | -26 | -20 | -30 | -4 | -4 | 15 | 27 | 19 | 3 |
| Tax | 1 | 4 | 2 | -0 | 2 | 1 | 2 | -0 | 5 | 6 | 6 | 6 | 4 | 1 |
| Net profit | -31 | -16 | -23 | -32 | -17 | -26 | -22 | -30 | -9 | -9 | 9 | 21 | 15 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.130 | 1.105 | 1.077 | 1.057 | 1.025 | 995 | 975 | 943 | 939 | 880 | 864 | 865 | 873 | 871 |
| Equity | 101 | 85 | 62 | 31 | 13 | -13 | -35 | -65 | -75 | -84 | -75 | -54 | -39 | -37 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 4 | 0 |
| Short-term debt | 1.030 | 1.020 | 1.015 | 1.026 | 1.011 | 1.009 | 1.010 | 1.008 | 1.013 | 964 | 939 | 914 | 908 | 908 |
| Total debt | 1.030 | 1.020 | 1.015 | 1.026 | 1.011 | 1.009 | 1.010 | 1.008 | 1.013 | 964 | 939 | 920 | 912 | 908 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Management | Management | 1986 | — | — |
SE Founder | Founder | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Reinholdt Pedersen | Management | 0 companies |
| Steffen Ebdrup | Founder | 0 companies |