| Revenue | DKK 931K | -11% |
| EBITDA | DKK -110K | -257% |
| Net profit | DKK -423K | -99% |
| Total assets | DKK 10,9M | -2% |
| Equity | DKK 4,5M | -9% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 884 | 1.323 | 1.384 | 1.045 | 931 |
| Staff expenses | -533 | -690 | -697 | -976 | -1.041 |
| EBITDA | 350 | 633 | 685 | 70 | -110 |
| Depreciation & amort. | -255 | -253 | -242 | -236 | -227 |
| EBIT | 95 | 381 | 443 | -166 | -336 |
| Net financials | -225 | -313 | -106 | -152 | -186 |
| Profit before tax | -129 | 68 | 337 | -318 | -523 |
| Tax | -39 | 29 | 54 | -105 | -100 |
| Net profit | -90 | 39 | 283 | -212 | -423 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 11.877 | 11.892 | 11.404 | 11.091 | 10.894 |
| Equity | 4.828 | 4.867 | 5.150 | 4.937 | 4.514 |
| Long-term debt | 3.504 | 3.076 | 2.726 | 2.378 | 2.562 |
| Short-term debt | 2.427 | 2.802 | 2.327 | 2.680 | 2.822 |
| Total debt | 5.931 | 5.878 | 5.053 | 5.058 | 5.383 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JJ Audit | Audit | 1986 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1986 – 2019 | |
| Board of Directors | 1986 – 2019 | |
| Board of Directors | 1986 – 1996 | |
| Board of Directors | 1986 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1986 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Johannesen | Audit | 0 companies |
| Jette Obitsø Kristensen | Board of Directors | 0 companies |
| Kurt Sørensen | Board of Directors | 0 companies |
| Gunnar Sørensen | Board of Directors | 0 companies |
| Leif Riisgaard | Board of Directors | 0 companies |