| Revenue | DKK -40K | -81% |
| EBITDA | DKK -82K | +89% |
| Net profit | DKK -63K | +89% |
| Total assets | DKK 1,3M | +116% |
| Equity | DKK 404K | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2.429 | 8.235 | 3.794 | 5.247 | 2.711 | 890 | 1.084 | 715 | 250 | 1.064 | -206 | -40 |
| Staff expenses | -0 | -1.485 | -0 | -0 | -0 | -1.256 | -941 | -852 | -637 | -587 | -849 | -552 | -42 |
| EBITDA | 0 | 225 | 786 | -730 | 194 | 1.455 | -51 | 232 | 78 | -337 | 215 | -757 | -82 |
| Depreciation & amort. | -0 | -154 | -0 | -0 | -0 | -311 | -173 | -48 | -54 | -54 | -8 | -3 | -0 |
| EBIT | 0 | 70 | 786 | -730 | 194 | 1.144 | -224 | 184 | 25 | -391 | 207 | -761 | -82 |
| Net financials | 0 | 0 | -511 | -12 | -19 | -21 | -22 | -2 | -29 | -10 | -2 | 1 | 3 |
| Profit before tax | 0 | 70 | 275 | -742 | 175 | 1.123 | -247 | 182 | -5 | -401 | 205 | -759 | -79 |
| Tax | -0 | 18 | 70 | -0 | -0 | 132 | -41 | 40 | 12 | -77 | 59 | -166 | -16 |
| Net profit | 0 | 53 | 205 | -742 | 175 | 991 | -206 | 142 | -17 | -324 | 145 | -593 | -63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 1.901 | 2.294 | 2.762 | 1.701 | 2.305 | 1.425 | 1.585 | 1.647 | 1.164 | 1.652 | 619 | 1.337 |
| Equity | 80 | 133 | 257 | 585 | 327 | 1.318 | 1.113 | 1.255 | 1.238 | 914 | 1.060 | 467 | 404 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1.750 | 2.037 | 2.177 | 1.373 | 987 | 312 | 331 | 409 | 250 | 592 | 152 | 933 |
| Total debt | 0 | 1.750 | 2.037 | 2.177 | 1.373 | 987 | 312 | 331 | 409 | 250 | 592 | 152 | 933 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Founder | Founder | 1986 | — | — |
HP Audit | Audit | 1986 | — | — |
BH Founder | Founder | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Harring Boll | Founder | 0 companies |
| Hans Peter Hansen | Audit | 0 companies |
| Bent Hansen Ahlmann | Founder | 0 companies |