| Revenue | DKK 5,9M | +4% |
| EBITDA | DKK 805K | +22% |
| Net profit | DKK 473K | +39% |
| Total assets | DKK 7,3M | -16% |
| Equity | DKK 1M | +13% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.593 | 5.506 | 4.723 | 4.218 | 4.522 | 4.405 | 4.298 | 4.532 | 3.650 | 3.972 | 4.973 | 4.904 | 5.683 | 5.888 |
| Staff expenses | -4.994.820 | -4.804 | -4.367 | -3.865 | -3.427 | -3.531 | -3.684 | -4.035 | -3.893 | -3.670 | -3.764 | -4.340 | -5.022 | -5.083 |
| EBITDA | 53.793 | 703 | 357 | 354 | 1.095 | 875 | 614 | 497 | -242 | 301 | 1.209 | 564 | 661 | 805 |
| Depreciation & amort. | -53.249 | -143 | -264 | -269 | -199 | -48 | -45 | -39 | -19 | -8 | -0 | -0 | -93 | -76 |
| EBIT | 544 | 560 | 92 | 84 | 896 | 827 | 569 | 457 | -261 | 294 | 1.209 | 564 | 568 | 729 |
| Net financials | -50.784 | -53 | -52 | -48 | -44 | -13 | -6 | -2 | -9 | -6 | -36 | -90 | -114 | -122 |
| Profit before tax | 140.611 | 507 | 41 | 36 | 852 | 813 | 563 | 455 | -270 | 288 | 1.172 | 474 | 454 | 607 |
| Tax | 140.251 | 140 | 21 | 18 | 200 | 194 | 135 | 114 | -53 | 71 | 271 | 121 | 114 | 134 |
| Net profit | 360 | 367 | 20 | 18 | 652 | 619 | 428 | 341 | -217 | 217 | 901 | 352 | 340 | 473 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.462 | 5.425 | 5.817 | 4.873 | 5.347 | 5.421 | 5.400 | 5.238 | 4.441 | 4.898 | 5.597 | 7.243 | 8.617 | 7.264 |
| Equity | 675 | 1.042 | 961 | 736 | 1.388 | 1.507 | 1.436 | 1.477 | 309 | 526 | 1.428 | 880 | 921 | 1.044 |
| Long-term debt | 0 | 333 | 157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 310 | 319 | 331 |
| Short-term debt | 4.775 | 4.040 | 4.680 | 4.136 | 3.959 | 3.914 | 3.965 | 3.761 | 4.132 | 4.367 | 4.146 | 6.023 | 7.361 | 5.888 |
| Total debt | 4.775 | 4.373 | 4.837 | 4.136 | 3.959 | 3.914 | 3.965 | 3.761 | 4.132 | 4.367 | 4.146 | 6.332 | 7.681 | 6.220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Audit | Audit | 1986 | — | — |
JJ Management | Management | 1986 | — | — |
NJ Founder | Founder | 1986 | — | — |
EA Founder | Founder | 1986 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Morten Frost holding ApS | Company | 50.0% | 50.0% | 2024 |
JUHL HOLDING ApS | Company | 33.3% | 50.0% | 2024 |
Carl Juhl Holding ApS | Company | 10.0% | 0.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Frøjk Madsen | Audit | 0 companies |
| Jens Jørgen Juhl | Management | 0 companies |
| Niels Jørgen Juhl | Founder | 0 companies |
| Esther Anni Ingeborg Juhl | Founder | 0 companies |
| Lisbeth Hansen Juhl | Chief Executive Officer | 0 companies |
| Knud Jensen | Board of Directors | 0 companies |
| Poul Erik Pedersen | Board of Directors | 0 companies |
| Morten Frost | Board of Directors | 0 companies |
| Jørgen Lægaard | Chairman | 0 companies |
| Poul Erik Andersen | Board of Directors | 0 companies |
| Svend Ole Espensen | Board of Directors | 0 companies |
| Carl Hansen Juhl | Board of Directors | 0 companies |
| Niels Flemming Juhl | Chairman | 0 companies |
| Birte Wøldike Gade | Board of Directors | 0 companies |
| Helle Sørensen | Board of Directors | 0 companies |