| Revenue | DKK -5K | -6% |
| EBITDA | DKK -5K | +6% |
| Net profit | DKK 3K | -55% |
| Total assets | DKK 239K | -32% |
| Equity | DKK 228K | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 33 | 33 | 4 | 31 | -12 | -19 | -8 | -4 | -4 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | 33 | 33 | 4 | 1.126 | -12 | -19 | -8 | -4 | -4 | -5 | -5 |
| Depreciation & amort. | -8 | -0 | -0 | -0 | 547 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 33 | 33 | 4 | 579 | -12 | -19 | -8 | -4 | -4 | -5 | -5 |
| Net financials | 34 | 22 | 24 | 10 | 1 | 47 | 32 | 25 | 13 | 21 | 14 | 9 |
| Profit before tax | 44 | 55 | 57 | 14 | 579 | 35 | 13 | 17 | 8 | 17 | 9 | 4 |
| Tax | 13 | 14 | 14 | 3 | 7 | 8 | 3 | 4 | 2 | 4 | 2 | 1 |
| Net profit | 31 | 41 | 43 | 11 | 572 | 27 | 10 | 13 | 7 | 13 | 7 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.380 | 1.421 | 1.452 | 505 | 845 | 771 | 646 | 661 | 668 | 458 | 351 | 239 |
| Equity | 523 | 468 | 414 | 327 | 799 | 725 | 632 | 645 | 652 | 445 | 339 | 228 |
| Long-term debt | 11 | 10 | 10 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 846 | 943 | 1.028 | 177 | 46 | 46 | 14 | 15 | 16 | 13 | 12 | 12 |
| Total debt | 857 | 954 | 1.038 | 179 | 46 | 46 | 14 | 15 | 16 | 13 | 12 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1986 | — | — | |
MR Audit | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Birthe Kvistgaard | Audit | 0 companies |
| Midtfjord Revision | Audit | 0 companies |