| Revenue | DKK 14,1M | -72% |
| EBITDA | DKK 13,3M | +164% |
| Net profit | DKK 8,6M | +1328% |
| Total assets | DKK 429,2M | +5% |
| Equity | DKK 97,9M | +10% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Revenue | 238.015 | 231.812 | 50.447 | 14.086 |
| Staff expenses | -0 | -38.494 | -0 | -0 |
| EBITDA | 33.339 | 4.352 | 5.027 | 13.291 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 33.339 | 4.352 | 5.027 | 13.291 |
| Net financials | -4.885 | -4.169 | -4.257 | -2.385 |
| Profit before tax | 28.142 | 183 | 770 | 11.060 |
| Tax | 7.110 | 213 | 166 | 2.432 |
| Net profit | 21.032 | -30 | 604 | 8.628 |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Total assets | 479.094 | 473.720 | 408.765 | 429.209 |
| Equity | 88.674 | 88.644 | 89.248 | 97.876 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 386.948 | 384.226 | 319.517 | 331.046 |
| Total debt | 386.948 | 384.226 | 319.517 | 331.046 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VB Unofficial title | Unofficial title | 1986 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
LT Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
ET | Audit | 1986 | — | — |
LH Unofficial title | Unofficial title | 1986 | — | — |
JS Unofficial title | Unofficial title | 1997 | — | — |
KS Unofficial title | Unofficial title | 2003 | — | — |
SC Deputy | Deputy | 1986 | — | — |
HK Unofficial title | Unofficial title | 2013 | — | — |
AK Management | Management | 1986 | — | — |
PG Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
HB Unofficial title | Unofficial title | 1986 | — | — |
UB Unofficial title | Unofficial title | 1986 | — | — |
KC Unofficial title | Unofficial title | 1999 | — | — |
HK Unofficial title | Unofficial title | 1986 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
SE Management | Management | 1986 | — | — |
AH Management | Management | 1986 | — | — |
WF Deputy | Deputy | 1986 | — | — |
PE Management | Management | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Viggo Brødsgaard | Unofficial title | 0 companies |
| Jesper Toft Larsen | Chief Executive Officer | 0 companies |
| Lars Tandrup | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Lars Henning Andreasen | Unofficial title | 0 companies |
| Jørgen Stadel Petersen | Unofficial title | 0 companies |
| Kim Storbank | Unofficial title | 0 companies |
| Sven Crosby | Deputy | 0 companies |
| Hanne Kragskov Madsen | Unofficial title | 0 companies |
| Arne Kjell Støyle | Management | 0 companies |
| Per Gøran Ingemar Nilsson | Chief Executive Officer | 0 companies |
| Hjalmar Børge Ditlev Pedersen | Unofficial title | 0 companies |
| Ulla Bendtsen | Unofficial title | 0 companies |
| Kirsten Christensen | Unofficial title | 0 companies |
| Holger Knudsen | Unofficial title | 0 companies |
| Preben Jensen | Chief Executive Officer | 0 companies |
| Stig Erik Måtar | Management | 0 companies |
| Asmus Hamborg-Petersen | Management | 0 companies |
| Wayne Fethka | Deputy | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Michael Bjørn Sejersen | Board of Directors | 0 companies |
| Wayne Fethke | Board of Directors | 0 companies |
| Heikki Ilmari Allonen | Chairman | 0 companies |
| Christian Løgager Nielsen | Board of Directors | 0 companies |
| Niels Christian Zinck | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Teemu Kangas-Kärki | Chairman | 0 companies |
| Kimmo Juhani Kayhko | Board of Directors | 0 companies |
| Kim Ellegaard Pedersen | Board of Directors | 0 companies |
| Päivi Maarit Timonen | Board of Directors | 0 companies |
| Wayne George Fethke | Board of Directors | 0 companies |
| Kirsa Rodrigues | Board of Directors | 0 companies |
| Ilkka Tapio Pitkänen | Chairman | 0 companies |
| Francis Kint | Board of Directors | 0 companies |
| Vagn Clausen | Board of Directors | 0 companies |
| Tove Kjær Thomsen | Board of Directors | 0 companies |
| Reijo Kalevi Kaukonen | Board of Directors | 0 companies |
| Klaus Frank | Board of Directors | 0 companies |
| Antonio Russo | Board of Directors | 0 companies |
| Peter Munniche | Board of Directors | 0 companies |
| Leo Kielgast Andersen | Board of Directors | 0 companies |
| Bruno Pedersen | Board of Directors | 0 companies |
| Jakob Ragnar Hägerström | Board of Directors | 0 companies |
| Per Goller | Board of Directors | 0 companies |
| Jørgen Mosgaard | Board of Directors | 0 companies |
| Mogens Frederiksen Fog | Board of Directors | 0 companies |
| Bertel Anders Langenskiöld | Board of Directors | 0 companies |
| Peter Nielsen Jensen | Board of Directors | 0 companies |
| James Steven Purdin | Board of Directors | 0 companies |
| Tom Haviland Knoff | Board of Directors | 0 companies |
| Carina Kramer | Board of Directors | 0 companies |
| Ole Morten Olsen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| William John Denton | Board of Directors | 0 companies |
| Jutta Christina Karlsson | Board of Directors | 0 companies |
| Stig Gunnar Stendahl | Board of Directors | 0 companies |
| Gareth William Humphreys Davies | Board of Directors | 0 companies |
| Jeanette Lisa Laursen | Board of Directors | 0 companies |
| Juha Veikko Olavi Toivola | Board of Directors | 0 companies |