| Revenue | DKK 7,9M | +12% |
| EBITDA | DKK 50K | +148% |
| Net profit | DKK -1,1M | -18% |
| Total assets | DKK 31,2M | +4% |
| Equity | DKK 5,1M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 9.032 | 6.928 | 7.922 | 7.169 | 8.354 | 7.054 | 7.880 |
| Staff expenses | -6.807 | -6.221 | -7.924 | -7.981 | -7.075 | -7.158 | -7.831 |
| EBITDA | 2.225 | 707 | -2 | -813 | 1.279 | -104 | 50 |
| Depreciation & amort. | -1.128 | -326 | -368 | -341 | -253 | -223 | -293 |
| EBIT | 1.097 | 382 | -370 | -1.154 | 1.026 | -327 | -243 |
| Net financials | -1.068 | -1.222 | -703 | -1.101 | -900 | -827 | -1.122 |
| Profit before tax | 29 | -840 | -1.073 | -2.255 | 126 | -1.154 | -1.365 |
| Tax | 9 | -202 | -275 | -473 | -60 | -252 | -298 |
| Net profit | 20 | -638 | -798 | -1.783 | 186 | -902 | -1.068 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 35.940 | 27.145 | 29.025 | 22.072 | 22.750 | 29.951 | 31.248 |
| Equity | 4.364 | 3.726 | 4.429 | 3.646 | 3.833 | 4.930 | 5.063 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31.146 | 23.190 | 24.485 | 18.426 | 18.591 | 24.700 | 25.820 |
| Total debt | 31.146 | 23.190 | 24.485 | 18.426 | 18.591 | 24.700 | 25.820 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 1986 | — | — |
RM | Audit | 1986 | — | — |
BB Management | Management | 2010 | — | — |
PE | Founder | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B. BØLLINGTOFT HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Skjoldgaard Pedersen | Management | 0 companies |
| Revisor Mogens Pedersen | Audit | 0 companies |
| Brian Bøllingtoft | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Henriette Kjærgaard Poulsen | Board of Directors | 0 companies |
| Janne Møller Pedersen | Chairman | 0 companies |
| Bent Ove Larsen | Board of Directors | 0 companies |
| Karen Eva Pedersen | Chairman | 0 companies |
| Niels Kjærgaard Pedersen | Board of Directors | 0 companies |
| Knud Edvard Kildegård Andersen | Board of Directors | 0 companies |
| Anton Pedersen | Board of Directors | 0 companies |
| Michael Clemmensen | Chairman | 0 companies |
| Villy Bøllingtoft | Board of Directors | 0 companies |