| Revenue | DKK -24K | -26% |
| EBITDA | DKK -150K | +5% |
| Net profit | DKK 24K | -89% |
| Total assets | DKK 2,7M | +1% |
| Equity | DKK 2,7M | +1% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -14 | -28 | -26 | -33 | -24 |
| Staff expenses | -128 | -90 | -120 | -125 | -126 |
| EBITDA | -141 | -118 | -146 | -157 | -150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -141 | -118 | -146 | -157 | -150 |
| Net financials | 325 | -348 | 326 | 451 | 181 |
| Profit before tax | 184 | -465 | 180 | 293 | 31 |
| Tax | 40 | -102 | 40 | 64 | 7 |
| Net profit | 143 | -363 | 141 | 229 | 24 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.678 | 2.322 | 2.462 | 2.692 | 2.715 |
| Equity | 2.658 | 2.295 | 2.435 | 2.664 | 2.688 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 27 | 27 | 27 | 27 |
| Total debt | 21 | 27 | 27 | 27 | 27 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PE | Founder | 1986 |
| Former (1) | ||
KJ Audit | Audit | 2001 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2000 | |
| Chairman | 1986 | |
| Former (4) | ||
| Board of Directors | 1986 – 1992 | |
| Board of Directors | 1986 – 2000 | |
| Board of Directors | 1986 – 1988 | |
| Board of Directors | 1986 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Jensen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Loni Jensen | Board of Directors | 0 companies |
| Ninna Fanny Ebbesen | Board of Directors | 0 companies |
| Brian Rylev | Board of Directors | 0 companies |
| Jette Karin Jensen | Chairman | 0 companies |
| Edith Jensen Rasmussen | Board of Directors | 0 companies |
| Thorkild Rydahl | Board of Directors | 0 companies |
| Wagn Ebbesen | Board of Directors | 0 companies |