| Revenue | DKK 13,4M | +1% |
| EBITDA | DKK 4,7M | -10% |
| Net profit | DKK 3,6M | -11% |
| Total assets | DKK 6,1M | -3% |
| Equity | DKK 4,1M | -9% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.261 | 14.423 | 14.100 | — | 13.386 | 13.712 | 12.540 | 13.606 | 14.818 | 15.352 | 14.619 | 13.291 | 13.399 |
| Staff expenses | -7.407 | -7.849 | -8.338 | -7.952 | -7.746 | -8.414 | -8.295 | -8.280 | -8.175 | -8.073 | -8.342 | -8.009 | -8.642 |
| EBITDA | 8.813 | 6.574 | 5.762 | 6.226 | 5.640 | 5.298 | 4.245 | 5.326 | 6.643 | 7.280 | 6.277 | 5.282 | 4.734 |
| Depreciation & amort. | 2.480 | 182 | 239 | -228 | -217 | -219 | -174 | -120 | -127 | -116 | -144 | -149 | -152 |
| EBIT | 6.333 | 6.393 | 5.524 | 5.998 | 5.423 | 5.079 | 4.072 | 5.206 | 6.516 | 7.164 | 6.134 | 5.133 | 4.582 |
| Net financials | 99 | 26 | -10 | -19 | -19 | -18 | -15 | -10 | -36 | -22 | -15 | -7 | 0 |
| Profit before tax | 6.432 | 6.419 | 5.513 | 5.979 | 5.404 | 5.061 | 4.056 | 5.196 | 6.479 | 7.142 | 6.119 | 5.126 | 4.582 |
| Tax | 1.620 | 1.605 | 1.332 | 1.420 | 1.189 | 1.113 | 892 | 1.143 | 1.425 | 1.569 | 1.345 | 1.127 | 1.007 |
| Net profit | 4.813 | 4.814 | 4.181 | 4.559 | 4.215 | 3.948 | 3.164 | 4.053 | 5.054 | 5.572 | 4.774 | 3.999 | 3.575 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.132 | 14.088 | 9.200 | 9.935 | 8.238 | 7.970 | 7.435 | 8.862 | 11.125 | 8.981 | 7.199 | 6.318 | 6.107 |
| Equity | 8.302 | 10.970 | 5.539 | 5.097 | 4.813 | 4.460 | 3.674 | 4.727 | 5.781 | 6.353 | 5.327 | 4.527 | 4.101 |
| Long-term debt | 0 | 0 | 0 | 0 | 109 | 115 | 0 | 238 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.829 | 2.952 | 3.521 | 4.715 | 3.317 | 3.395 | 3.691 | 3.838 | 5.270 | 2.553 | 1.803 | 1.721 | 1.951 |
| Total debt | 3.829 | 2.952 | 3.521 | 4.715 | 3.425 | 3.510 | 3.691 | 4.076 | 5.270 | 2.553 | 1.803 | 1.721 | 1.951 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 1986 | — | — |
SS Management | Management | 2012 | — | — |
BA Management | Management | 1986 | — | — |
FR Management | Management | 1986 | — | — |
MØ Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAMS ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Marie Sørensen | Management | 0 companies |
| Søren Staunsgaard | Management | 0 companies |
| Bent Andresen | Management | 0 companies |
| Finn Ravn | Management | 0 companies |
| Michael Østergaard Larsen | Management | 0 companies |
| Christine Ravn | Board of Directors | 0 companies |
| Yelva Terpager Ravn | Board of Directors | 0 companies |
| Christian Terpager Ravn | Board of Directors | 0 companies |
| John Benny Sandahl Jensen | Board of Directors | 0 companies |