| Revenue | DKK 2,6M | -31% |
| EBITDA | DKK 345K | -79% |
| Net profit | DKK 172K | -86% |
| Total assets | DKK 3,7M | -29% |
| Equity | DKK 2,2M | -34% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.830 | 2.580 | 2.820 | 2.773 | 3.665 | 3.180 | 2.775 | 2.895 | 2.456 | 3.005 | 4.046 | 5.650 | 3.789 | 2.621 |
| Staff expenses | -1.781 | -1.719 | -2.062 | -1.869 | -2.949 | -2.949 | -2.437 | -1.836 | -1.797 | -1.461 | -1.751 | -2.586 | -2.168 | -2.276 |
| EBITDA | 1.043 | 836 | 713 | 834 | 717 | 734 | 338 | 1.059 | 658 | 1.476 | 2.295 | 3.065 | 1.621 | 345 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -62 | -62 | -10 | -0 | -6 | -106 | -9 | -12 | -58 | -96 |
| EBIT | 1.043 | 836 | 713 | 834 | 655 | 672 | 329 | 1.058 | 653 | 1.370 | 2.286 | 3.053 | 1.563 | 249 |
| Net financials | -22 | 131 | -48 | -86 | -55 | -122 | -114 | -137 | 22 | 89 | -128 | -12 | -39 | -28 |
| Profit before tax | 1.021 | 966 | 665 | 748 | 600 | 550 | 214 | 922 | 674 | 1.459 | 2.158 | 3.041 | 1.524 | 221 |
| Tax | 257 | 243 | 164 | 177 | 133 | 122 | 49 | 203 | 148 | 321 | 475 | 668 | 336 | 49 |
| Net profit | 763 | 724 | 501 | 571 | 467 | 429 | 166 | 719 | 526 | 1.138 | 1.683 | 2.373 | 1.188 | 172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.775 | 2.055 | 1.999 | 2.846 | 2.247 | 2.435 | 2.547 | 2.739 | 2.617 | 3.253 | 5.571 | 4.949 | 5.192 | 3.684 |
| Equity | — | 346 | 246 | 817 | 784 | 713 | 479 | 1.048 | 874 | 1.512 | 2.195 | 3.368 | 3.356 | 2.228 |
| Long-term debt | 243 | 239 | 164 | 176 | 137 | 124 | 51 | 200 | 240 | 348 | 477 | 0 | 0 | 0 |
| Short-term debt | 1.129 | 1.504 | 1.649 | 1.851 | 1.326 | 1.597 | 2.017 | 1.492 | 1.503 | 1.393 | 2.899 | 1.581 | 1.836 | 1.454 |
| Total debt | 1.372 | 1.742 | 1.813 | 2.029 | 1.462 | 1.722 | 2.068 | 1.692 | 1.743 | 1.742 | 3.376 | 1.581 | 1.836 | 1.454 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Management | Management | 1986 | — | — |
GK Management | Management | 1986 | — | — |
| Audit | 1986 | — | — | |
BK Management | Management | 1986 | — | — |
OT Management | Management | 1986 | — | — |
BG Audit | Audit | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GV 42 ApS | Company | 50.0% | 50.0% | 2025 |
KENNEDY XR ApS | Company | 20.0% | 20.0% | 2025 |
KENNEDY INVEST ApS | Company | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Peder Nørgård | Management | 0 companies |
| Gert Kennedy | Management | 0 companies |
| Revisionsfirmaet Hansen & Sørensen | Audit | 0 companies |
| Benny Kriegbaum Sørensen | Management | 0 companies |
| Ole Thoft Jensen | Management | 0 companies |
| Bent Gunnar Hald | Audit | 0 companies |
| Ruth Nørgård | Board of Directors | 0 companies |
| Jørgen Kjær | Board of Directors | 0 companies |
| Marianne Vestergaard Christensen | Board of Directors | 0 companies |
| Erik Munkholt Sørensen | Board of Directors | 0 companies |