| Revenue | DKK -167K | +125% |
| EBITDA | DKK -167K | -125% |
| Net profit | DKK 205K | +508% |
| Total assets | DKK 879K | -97% |
| Equity | DKK 750K | -97% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.023 | 19.907 | 27.315 | 26.262 | 1.516 | 1.829 | 855 | -598 | 17.036 | 81 | -74 | -167 |
| Staff expenses | -15.312 | -15.666 | -15.491 | -7.393 | -4.842 | -2.363 | -723 | -603 | -560 | -383 | -0 | -0 |
| EBITDA | 5.711 | 4.241 | 12.262 | 18.869 | -3.326 | -534 | 132 | -1.201 | 16.476 | -302 | -74 | -167 |
| Depreciation & amort. | -2.063 | -1.307 | 219 | -4.706 | -1.731 | -525 | -522 | -475 | -0 | -0 | -0 | -0 |
| EBIT | 3.648 | 2.934 | 12.043 | 14.163 | -5.057 | -1.060 | -391 | -1.676 | 16.476 | -302 | -74 | -167 |
| Net financials | -88 | -68 | -37 | 46 | -112 | -18 | -25 | -22 | -4 | -5 | 11 | 441 |
| Profit before tax | 3.560 | 2.865 | 12.006 | 14.209 | -5.169 | -1.078 | -416 | -1.697 | 16.472 | -307 | -63 | 274 |
| Tax | 890 | 677 | 2.890 | 3.271 | -1.152 | -281 | -91 | -374 | 3.633 | -67 | -13 | 69 |
| Net profit | 2.670 | 2.189 | 9.117 | 10.938 | -4.017 | -797 | -325 | -1.323 | 12.839 | -240 | -50 | 205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.575 | 36.864 | 47.247 | 44.693 | 23.900 | 22.354 | 21.981 | 14.816 | 31.083 | 26.735 | 26.622 | 879 |
| Equity | 21.114 | 27.402 | 36.519 | 38.457 | 22.440 | 21.643 | 21.319 | 13.995 | 26.835 | 26.595 | 26.545 | 750 |
| Long-term debt | 0 | 3.510 | 2.636 | 0 | 0 | 0 | 0 | 62 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.687 | 4.847 | 6.770 | 6.236 | 1.460 | 711 | 663 | 758 | 4.248 | 140 | 77 | 130 |
| Total debt | 4.687 | 8.358 | 9.407 | 6.236 | 1.460 | 711 | 663 | 820 | 4.248 | 140 | 77 | 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Management | Management | 2018 | — | — |
HL Management | Management | 1986 | — | — |
ET | Audit | 1986 | — | — |
SH Management | Management | 2018 | — | — |
LS Management | Management | 1997 | — | — |
AH Management | Management | 2018 | — | — |
KJ Unofficial title | Unofficial title | 2024 | — | — |
PE Management | Management | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CODAN Companies ApS | Company | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Deirdre Husted-Andersen | Management | 0 companies |
| Henning Larsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Stefanie Husted-Andersen | Management | 0 companies |
| Lisbet Skou | Management | 0 companies |
| Alexandra Husted-Andersen | Management | 0 companies |
| Klaus Juel Rasmussen | Unofficial title | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |