| Revenue | DKK -17K | +13% |
| EBITDA | DKK -17K | -13% |
| Net profit | DKK 69K | +1626% |
| Total assets | DKK 2M | -3% |
| Equity | DKK 2M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -427 | -202 | — | — | -31 | -30 | -24 | -33 | -32 | -28 | -29 | -21 | -15 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -406 | -175 | 0 | 0 | -31 | -30 | -24 | -33 | -32 | -28 | -29 | -21 | -15 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -406 | -175 | 0 | 0 | -31 | -30 | -24 | -33 | -32 | -28 | -29 | -21 | -15 | -17 |
| Net financials | -280 | -125 | 0 | 0 | -124 | -713 | -12 | -214 | -19 | -128 | -48 | -49 | 19 | 86 |
| Profit before tax | -686 | -300 | 0 | 0 | -155 | -743 | -37 | -247 | -51 | -157 | -77 | -70 | 4 | 69 |
| Tax | -171 | -75 | -0 | -0 | 2 | 12 | 7 | 10 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -515 | -225 | 0 | 0 | -157 | -755 | -44 | -257 | -51 | -157 | -77 | -70 | 4 | 69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.174 | 5.554 | 0 | 0 | 4.721 | 3.879 | 3.740 | 3.388 | 3.446 | 3.216 | 2.803 | 2.644 | 2.074 | 2.021 |
| Equity | 4.772 | 4.901 | 0 | 0 | 4.339 | 3.483 | 3.335 | 2.972 | 2.813 | 2.546 | 2.356 | 2.172 | 2.058 | 2.005 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -402 | -653 | 0 | 0 | 382 | 396 | 405 | 416 | 632 | 670 | 447 | 472 | 16 | 16 |
| Total debt | -402 | -653 | 0 | 0 | 382 | 396 | 405 | 416 | 632 | 670 | 447 | 472 | 16 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 | |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|