| Revenue | DKK 770K | +59% |
| EBITDA | DKK 770K | +59% |
| Net profit | DKK 495K | +34% |
| Total assets | DKK 6,3M | +55% |
| Equity | DKK 1,9M | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 134 | 115 | 103 | 121 | 185 | 278 | 257 | 330 | 337 | 416 | 398 | 265 | 486 | 770 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 134 | 115 | 103 | 121 | 185 | 278 | 257 | 330 | 337 | 416 | 398 | 265 | 486 | 770 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 134 | 115 | 103 | 121 | 185 | 278 | 257 | 330 | 337 | 416 | 398 | 265 | 486 | 770 |
| Net financials | -4 | -2 | -2 | -3 | 0 | -1 | -21 | -1 | 1 | 3 | 7 | 14 | -10 | -135 |
| Profit before tax | 130 | 113 | 101 | 118 | 185 | 277 | 236 | 329 | 338 | 419 | 406 | 279 | 475 | 635 |
| Tax | 33 | 28 | 25 | 28 | 41 | 61 | 52 | 72 | 74 | 92 | 89 | 62 | 105 | 140 |
| Net profit | 97 | 85 | 76 | 90 | 144 | 216 | 184 | 257 | 264 | 327 | 317 | 217 | 370 | 495 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.975 | 1.283 | 1.409 | 1.332 | 1.538 | 1.688 | 1.983 | 2.112 | 2.448 | 2.975 | 3.757 | 2.046 | 4.084 | 6.327 |
| Equity | 863 | 948 | 1.024 | 1.114 | 1.258 | 1.474 | 1.658 | 1.915 | 2.179 | 2.506 | 2.824 | 1.041 | 1.411 | 1.907 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.112 | 335 | 385 | 218 | 280 | 214 | 325 | 197 | 269 | 469 | 933 | 1.005 | 2.673 | 4.420 |
| Total debt | 1.112 | 335 | 385 | 218 | 280 | 214 | 325 | 197 | 269 | 469 | 933 | 1.005 | 2.673 | 4.420 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Management | Management | 2002 | — | — |
KS Audit | Audit | 1986 | — | — |
HU Management | Management | 1986 | — | — |
PH Management | Management | 2005 | — | — |
| Audit | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BYGMA GRUPPEN A/S | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Christian Hahn | Management | 0 companies |
| Kristen Skjødt | Audit | 0 companies |
| Henrik Ulf Nielsen | Management | 0 companies |
| Peter Hellerung Christiansen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |