| Revenue | DKK -67K | -4% |
| EBITDA | DKK -187K | +2% |
| Net profit | DKK -217K | -967% |
| Total assets | DKK 1,5M | -18% |
| Equity | DKK 1,4M | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -14 | -12 | -5 | -51 | -47 | -53 | -102 | -54 | -70 | -67 |
| Staff expenses | -0 | -0 | -0 | -63 | -60 | -61 | -60 | -100 | -120 | -120 | -120 |
| EBITDA | -12 | -14 | -12 | -68 | -111 | -109 | -113 | -202 | -174 | -190 | -187 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -14 | -12 | -70 | -111 | -109 | -113 | -202 | -174 | -190 | -187 |
| Net financials | 716 | 85 | 37 | -27 | 153 | -80 | -88 | 150 | 115 | 170 | -30 |
| Profit before tax | 703 | 71 | 24 | -98 | 42 | -189 | -200 | -51 | -59 | -20 | -217 |
| Tax | 8 | 6 | -50 | -0 | -0 | 1 | -0 | 1 | 1 | 0 | -0 |
| Net profit | 695 | 65 | 75 | -98 | 42 | -190 | -200 | -52 | -59 | -20 | -217 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.851 | 2.819 | 3.502 | 2.663 | 2.564 | 2.274 | 1.983 | 1.867 | 1.791 | 1.760 | 1.450 |
| Equity | 2.845 | 2.813 | 2.791 | 2.595 | 2.536 | 2.243 | 1.959 | 1.817 | 1.758 | 1.737 | 1.420 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 711 | 68 | 28 | 31 | 24 | 50 | 34 | 23 | 30 |
| Total debt | 6 | 6 | 711 | 68 | 28 | 31 | 24 | 50 | 34 | 23 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Management | Management | 1986 | — | — |
SR Audit | Audit | 1986 | — | — |
KT Management | Management | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Ketty Nielsen | Management | 0 companies |
| Scan Revision | Audit | 0 companies |
| Kirsten Themsen | Management | 0 companies |
| Nick Ingolf Themsen | Board of Directors | 0 companies |
| Carsten Nielsen | Board of Directors | 0 companies |