| Revenue | DKK 58,7M | +11% |
| EBITDA | DKK 25,2M | +30% |
| Net profit | DKK 18,5M | +51% |
| Total assets | DKK 115,4M | -8% |
| Equity | DKK 61,2M | +24% |
| Employees | 59 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 40.213 | 34.795 | 39.160 | 52.920 | 58.735 |
| Staff expenses | -34.531 | -29.625 | -28.261 | -33.457 | -32.983 |
| EBITDA | 5.232 | 4.891 | 10.798 | 19.463 | 25.238 |
| Depreciation & amort. | -4.200 | -3.622 | -4.013 | -4.342 | -4.668 |
| EBIT | 1.032 | 1.269 | 6.785 | 15.121 | 20.570 |
| Net financials | 1.845 | 797 | 980 | 111 | 2.442 |
| Profit before tax | 2.876 | 2.066 | 7.752 | 15.232 | 23.012 |
| Tax | 79 | 166 | 1.303 | 2.997 | 4.532 |
| Net profit | 2.797 | 1.900 | 6.450 | 12.235 | 18.480 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 94.658 | 87.804 | 93.528 | 125.234 | 115.351 |
| Equity | 31.002 | 32.642 | 38.592 | 49.365 | 61.221 |
| Long-term debt | 15.433 | 21.889 | 18.373 | 15.558 | 10.854 |
| Short-term debt | 43.067 | 28.199 | 30.232 | 51.539 | 35.950 |
| Total debt | 58.501 | 50.088 | 48.606 | 67.097 | 46.803 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DF Management | Management | 2025 |
| Former (1) | ||
LM | Audit | 1986 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2023 | |
| Board of Directors | 2019 | |
| Chairman | 2021 | |
| Former (6) | ||
| Chairman | 2019 – 2020 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2015 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Faurholt | Management | 0 companies |
| Leif Møller Kristiansen | Audit | 0 companies |
| Karsten Bergholt Knudsen | Board of Directors | 0 companies |
| Jens Lassen | Chairman | 0 companies |
| Daniel Schmidt | Board of Directors | 0 companies |
| Erik Jul Nielsen | Board of Directors | 0 companies |
| Kasper Hornstrup Schmidt Nielsen | Board of Directors | 0 companies |
| Kirsten Rudbech Knudsen | Board of Directors | 0 companies |
| Anton Knudsen | Board of Directors | 0 companies |
| Jette Rosendahl Søndergaard | Chairman | 0 companies |
| Henrik Rudbech Knudsen | Board of Directors | 0 companies |
| Henrik Nielsen | Board of Directors | 0 companies |