| Revenue | DKK -19K | +31% |
| EBITDA | DKK -19K | -31% |
| Net profit | DKK 567K | -51% |
| Total assets | DKK 4,9M | -2% |
| Equity | DKK 3,6M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -11 | -2 | -3 | -2 | -3 | -7 | 0 | 0 | 0 | -14 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -14 | -11 | -2 | -3 | -2 | -3 | -7 | -11 | -12 | -15 | -14 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -14 | -11 | -2 | -3 | -2 | -3 | -7 | -11 | -12 | -15 | -14 | -19 |
| Net financials | -526 | 10 | -20 | 209 | -115 | 62 | 27 | 19 | 294 | 957 | 502 | 1.145 | 577 |
| Profit before tax | -529 | -4 | 66 | 207 | -118 | 61 | 25 | 12 | 283 | 945 | 487 | 1.131 | 559 |
| Tax | -0 | -0 | -0 | -0 | 19 | -0 | -0 | -0 | 22 | 138 | 68 | -29 | -8 |
| Net profit | -529 | -4 | 66 | 207 | -137 | 61 | 25 | 12 | 262 | 807 | 419 | 1.160 | 567 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 154 | 154 | 416 | 624 | 504 | 570 | 579 | 572 | 4.406 | 4.652 | 4.618 | 4.980 | 4.902 |
| Equity | 153 | 149 | 215 | 422 | 286 | 346 | 371 | 383 | 644 | 1.452 | 1.870 | 3.030 | 3.597 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.490 | 2.861 | 2.505 | 1.833 | 1.254 |
| Short-term debt | 1 | 5 | 201 | 201 | 218 | 224 | 208 | 189 | 272 | 340 | 243 | 117 | 52 |
| Total debt | 1 | 5 | 201 | 201 | 218 | 224 | 208 | 189 | 3.762 | 3.200 | 2.748 | 1.950 | 1.306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 1999 | — | — |
NB | Audit | 1986 | — | — |
| Audit | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Gath | Management | 0 companies |
| Niels Bjørn Rasmussen | Audit | 0 companies |
| Statsaut.revisor Niels Bjørn Rasmussen | Audit | 0 companies |
| Liselotte Gath | Board of Directors | 0 companies |