| Revenue | DKK 63K | -196% |
| EBITDA | DKK 63K | +196% |
| Net profit | DKK 8K | +109% |
| Total assets | DKK 2,2M | +2% |
| Equity | DKK 2,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 147 | 26 | 51 | 130 | 231 | 76 | -16 | 112 | 163 | 168 | -66 | 63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | 147 | 26 | 51 | 130 | 231 | 76 | -16 | 112 | 163 | 168 | -66 | 63 |
| Depreciation & amort. | 54 | 55 | 55 | 44 | -45 | -45 | -50 | -480 | -54 | -46 | -46 | -49 | -46 |
| EBIT | -88 | 92 | -29 | 7 | 85 | 186 | 26 | -496 | 58 | 117 | 122 | -115 | 17 |
| Net financials | 71 | 25 | 45 | 16 | 21 | 23 | -0 | -3 | -3 | -3 | 5 | 8 | -8 |
| Profit before tax | -17 | 116 | 16 | 23 | 106 | 209 | 25 | -499 | 56 | 114 | 128 | -107 | 10 |
| Tax | -5 | 28 | 8 | 6 | 23 | 49 | -65 | -109 | 12 | 25 | 28 | -23 | 2 |
| Net profit | -12 | 88 | 8 | 17 | 83 | 160 | 90 | -390 | 44 | 89 | 100 | -84 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.876 | 3.920 | 3.940 | 2.998 | 3.100 | 3.280 | 2.445 | 2.047 | 2.153 | 2.185 | 2.311 | 2.152 | 2.196 |
| Equity | 3.737 | 3.825 | 3.832 | 2.893 | 2.976 | 3.135 | 2.326 | 1.936 | 1.980 | 2.069 | 2.168 | 2.085 | 2.092 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | 96 | 107 | 105 | 124 | 144 | 119 | 111 | 173 | 117 | 142 | 67 | 104 |
| Total debt | 139 | 96 | 107 | 105 | 124 | 144 | 119 | 111 | 173 | 117 | 142 | 67 | 104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 1986 | — | — |
JM Management | Management | 1986 | — | — |
EC Management | Management | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TERPLET ApS | Company | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Rasmussen | Management | 0 companies |
| John Malthøj Nielsen | Management | 0 companies |
| Erik Christensen | Management | 0 companies |
| Eva Lilly Carlsen | Board of Directors | 0 companies |
| Birgit Sørensen | Board of Directors | 0 companies |