| Revenue | DKK 142K | +0% |
| EBITDA | DKK -373K | -1% |
| Net profit | DKK 932K | +164% |
| Total assets | DKK 17,4M | +7% |
| Equity | DKK 8,9M | +13% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 80 | 166 | -119 | 141 | 142 |
| Staff expenses | -406 | -464 | -454 | -511 | -515 |
| EBITDA | -326 | -298 | -573 | -370 | -373 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -326 | -298 | -573 | -370 | -373 |
| Net financials | 1.653 | 68 | 2.710 | -1.473 | 1.328 |
| Profit before tax | 1.327 | -231 | 2.137 | -1.843 | 954 |
| Tax | 252 | -108 | 385 | -393 | 23 |
| Net profit | 1.075 | -123 | 1.752 | -1.450 | 932 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.100 | 16.542 | 18.540 | 16.260 | 17.428 |
| Equity | 8.956 | 8.834 | 10.586 | 7.885 | 8.891 |
| Long-term debt | 237 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.907 | 7.708 | 7.954 | 8.375 | 8.537 |
| Total debt | 6.144 | 7.708 | 7.954 | 8.375 | 8.537 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EJ Management | Management | 1986 |
| Former (1) | ||
NJ | Audit | 1986 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Sørensen | Audit | 0 companies |
| Erik Jacobsen | Management | 0 companies |
| Christa Lindahl Jacobsen | Board of Directors | 0 companies |
| Hanne Agathe Lindahl | Chairman | 0 companies |