Skip to content
Riskpilot
← Back to search
Sign in
Get full access
BSM A/S
A/S
Active
CVR 10484448
Hedemølle Erhvervsvej 23, 8850
Bjerringbro
Manufacture of locks and hinges
·
NACE 2562
Est. 1986 · 39 years old
62 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of locks and hinges
/
BSM A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
9M
18M
27M
36M
25M
2021
28M
2022
28M
2023
31M
2024
30M
2025
EBITDA
DKK millions
8M
6M
4M
2M
0M
6M
2021
6M
0%
2022
4M
-33%
2023
6M
+50%
2024
3M
-50%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
25.093
28.068
27.926
30.774
29.725
Staff expenses
-19.461
-22.101
-23.489
-24.424
-26.956
EBITDA
5.632
5.967
4.437
6.350
2.769
Depreciation & amort.
-2.340
-2.411
-2.708
-3.070
-3.271
EBIT
3.292
3.556
1.728
3.280
-503
Net financials
-309
-231
-403
-570
-635
Profit before tax
2.983
3.326
1.325
2.709
-1.137
Tax
681
702
312
509
-118
Net profit
2.302
2.623
1.014
2.200
-1.019
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
46.370
49.145
53.675
53.526
56.601
Equity
17.617
17.590
17.104
19.304
18.285
Long-term debt
13.234
12.008
17.181
13.780
13.043
Short-term debt
12.471
16.409
15.865
16.519
21.468
Total debt
25.704
28.417
33.047
30.299
34.511
Financial ratios
5-year trend
EBITDA margin (of gross profit)
9.3%
This company
2021
2025
Equity ratio
32.3%
This company
38.2%
Market median
+15% vs market
2021
2025
Return on equity
-5.6%
This company
18.4%
Market median
-130% vs market
2021
2025
Net profit margin (of gross profit)
-3.4%
This company
2021
2025
Asset turnover (of gross profit)
0.53×
This company
2021
2025
Debt / equity
2.10×
This company
0.62×
Market median
-239% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-05-01 – 2025-04-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-05-01 – 2024-04-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-05-01 – 2023-04-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-05-01 – 2022-04-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-05-01 – 2021-04-30
View
PDF
More on BSM A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
