| Revenue | DKK 1,6M | -63% |
| EBITDA | DKK -6,2M | -140% |
| Net profit | DKK -6,5M | -202% |
| Total assets | DKK 11,8M | -35% |
| Equity | DKK 2,5M | -72% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.825 | 7.259 | 6.391 | 4.318 | 1.617 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 82 | 1.619 | 22 | -2.569 | -6.176 |
| Depreciation & amort. | -421 | -411 | -286 | -231 | -232 |
| EBIT | -339 | 1.207 | -263 | -2.800 | -6.409 |
| Net financials | 2 | 5 | -9 | 35 | -143 |
| Profit before tax | -337 | 1.212 | -272 | -2.764 | -6.552 |
| Tax | -72 | 268 | -58 | -607 | -31 |
| Net profit | -265 | 944 | -214 | -2.158 | -6.520 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18.402 | 20.219 | 21.606 | 18.126 | 11.805 |
| Equity | 10.456 | 11.400 | 11.186 | 9.028 | 2.508 |
| Long-term debt | 940 | 951 | 971 | 1.005 | 1.036 |
| Short-term debt | 7.006 | 7.854 | 9.450 | 8.093 | 8.261 |
| Total debt | 7.946 | 8.805 | 10.420 | 9.098 | 9.297 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SP Management | Management | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Chairman | 2019 – 2022 | |
| Board of Directors | 2008 – 2016 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Deputy Chairman | 2024 – 2025 | |
| Chairman | 2016 – 2019 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Pedersen | Management | 0 companies |
| Mogens Jacob Würtz Gyldenskjold | Chairman | 0 companies |
| Ruth Solveig Gyldenskjold | Board of Directors | 0 companies |
| Søren Tonnesen | Chairman | 0 companies |
| Jesper Hansen | Board of Directors | 0 companies |
| Mette Würtz Pedersen | Board of Directors | 0 companies |
| Morten Würtz Gyldenskjold | Deputy Chairman | 0 companies |
| Lasse Buhl Jørgensen | Chairman | 0 companies |
| Mogens Larsen | Board of Directors | 0 companies |