| Revenue | DKK 281K | -56% |
| EBITDA | DKK -52K | -114% |
| Net profit | DKK -56K | -120% |
| Total assets | DKK 902K | -14% |
| Equity | DKK 568K | -31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 991 | 1.025 | 716 | 880 | 886 | 923 | 829 | 684 | 794 | 825 | 699 | 705 | 634 | 281 |
| Staff expenses | -843 | -897 | -607 | -669 | -806 | -761 | -697 | -689 | -615 | -545 | -669 | -651 | -256 | -333 |
| EBITDA | 148 | 129 | 109 | 211 | 81 | 162 | 114 | -5 | 179 | 251 | 30 | 54 | 367 | -52 |
| Depreciation & amort. | -43 | -37 | -32 | -32 | -64 | -53 | -27 | -23 | -23 | -12 | -2 | -3 | -7 | -0 |
| EBIT | 105 | 92 | 77 | 180 | 17 | 109 | 87 | -28 | 156 | 239 | 29 | 51 | 360 | -52 |
| Net financials | -36 | -33 | -31 | 4 | -2 | -8 | -18 | -21 | -15 | -5 | -0 | -4 | -0 | -6 |
| Profit before tax | 69 | 59 | 46 | 183 | 15 | 101 | 69 | -48 | 141 | 234 | 28 | 46 | 359 | -58 |
| Tax | -0 | -0 | -0 | 36 | 9 | 23 | 16 | -4 | 26 | 54 | 4 | 11 | 81 | -3 |
| Net profit | 69 | 59 | 46 | 147 | 6 | 78 | 52 | -44 | 115 | 180 | 24 | 35 | 279 | -56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 589 | 762 | 640 | 571 | 573 | 779 | 963 | 781 | 859 | 1.226 | 761 | 850 | 1.043 | 902 |
| Equity | 20 | 78 | 124 | 271 | 277 | 355 | 348 | 304 | 420 | 599 | 510 | 545 | 824 | 568 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 | 27 | 16 | 0 | 23 | 58 | 4 | 8 | 81 | 0 |
| Short-term debt | 569 | 684 | 516 | 299 | 286 | 392 | 594 | 476 | 413 | 569 | 246 | 294 | 136 | 334 |
| Total debt | 569 | 684 | 516 | 299 | 288 | 420 | 610 | 476 | 436 | 627 | 250 | 302 | 217 | 334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Founder | Founder | 1986 | — | — |
NE Audit | Audit | 1986 | — | — |
BK Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIDMOSE HOLDING AF 2013 ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Bach Kidmose | Founder | 0 companies |
| Niels Erik Jensen | Audit | 0 companies |
| Brian Kidmose | Management | 0 companies |