| Revenue | DKK -69K | +19% |
| EBITDA | DKK -165K | -7% |
| Net profit | DKK -137K | -659% |
| Total assets | DKK 1,2M | -11% |
| Equity | DKK 929K | -20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 197 | -179 | 207 | 186 | 173 | -83 | -65 | -35 | -36 | -39 | -34 | -35 | -58 | -69 |
| Staff expenses | -0 | -0 | -40 | -73 | -88 | -351 | -100 | -100 | -100 | -100 | -87 | -104 | -96 | -96 |
| EBITDA | -163 | -55 | 168 | 113 | 85 | -434 | -165 | -135 | -136 | -139 | -120 | -140 | -154 | -165 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -163 | -55 | 168 | 113 | 85 | -434 | -165 | -135 | -136 | -139 | -120 | -140 | -154 | -165 |
| Net financials | -57 | -41 | 64 | 10 | 34 | 39 | 33 | 65 | 189 | 303 | -226 | 223 | 185 | -10 |
| Profit before tax | -220 | -32 | 231 | 124 | 119 | -897 | -132 | -70 | 53 | 164 | -346 | 83 | 31 | -175 |
| Tax | 5 | -10 | 129 | 9 | -4 | -194 | -29 | -15 | 12 | 35 | -76 | 19 | 6 | -38 |
| Net profit | -225 | -22 | 102 | 115 | 123 | -703 | -103 | -55 | 41 | 129 | -270 | 64 | 25 | -137 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.871 | 3.883 | 3.925 | 3.916 | 3.847 | 2.197 | 2.077 | 1.726 | 1.797 | 1.772 | 1.378 | 1.357 | 1.377 | 1.227 |
| Equity | 2.690 | 2.616 | 2.622 | 2.641 | 2.664 | 1.862 | 1.759 | 1.703 | 1.644 | 1.673 | 1.278 | 1.242 | 1.166 | 929 |
| Long-term debt | 708 | -627 | 600 | 595 | 585 | 264 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | -269 | 207 | 198 | 140 | 72 | 319 | 23 | 153 | 96 | 100 | 115 | 211 | 298 |
| Total debt | 821 | -897 | 807 | 793 | 725 | 336 | 319 | 23 | 153 | 99 | 100 | 115 | 211 | 298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Audit | Audit | 1986 | — | — |
GT Founder | Founder | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Vang Eghoff | Audit | 0 companies |
| Gunnar Teilmann Toustrup | Founder | 0 companies |
| Kim Egelund Toustrup | Board of Directors | 0 companies |
| Tine Egelund Toustrup | Board of Directors | 0 companies |
| Karen Ruth Toustrup | Board of Directors | 0 companies |
| Carl Vilhelm Jensen | Board of Directors | 0 companies |
| Vibeke Egelund Toustrup | Chairman | 0 companies |