| Revenue | DKK 6M | +23% |
| EBITDA | DKK 2,6M | +91% |
| Net profit | DKK 2M | +100% |
| Total assets | DKK 10,8M | +5% |
| Equity | DKK 6,5M | +43% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.791 | 7.250 | 4.635 | 4.898 | 6.047 |
| Staff expenses | -2.685 | -2.375 | -3.241 | -3.542 | -3.453 |
| EBITDA | 4.106 | 4.875 | 1.394 | 1.357 | 2.594 |
| Depreciation & amort. | -156 | -156 | -156 | -116 | -51 |
| EBIT | 3.950 | 4.719 | 1.237 | 1.240 | 2.544 |
| Net financials | 27 | -71 | -49 | 14 | 18 |
| Profit before tax | 3.977 | 4.647 | 1.188 | 1.255 | 2.561 |
| Tax | 879 | 1.030 | 273 | 280 | 608 |
| Net profit | 3.098 | 3.618 | 915 | 975 | 1.953 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.358 | 10.596 | 8.579 | 10.305 | 10.777 |
| Equity | 5.078 | 5.696 | 3.611 | 4.586 | 6.539 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.231 | 4.858 | 4.939 | 5.690 | 4.200 |
| Total debt | 6.231 | 4.858 | 4.939 | 5.690 | 4.200 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
KA Founder | Founder | 1986 |
FC Founder | Founder | 1986 |
KH Founder | Founder | 1986 |
DT Management | Management | 2017 |
| Former (4) | ||
MK Management | Management | 1986 – 1993 |
LM Management | Management | 1986 – 2017 |
MT Management | Management | 1986 – 1989 |
EK Management | Management | 1986 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2016 | |
| Former (4) | ||
| Board of Directors | 1986 – 1994 | |
| Board of Directors | 1986 – 1992 | |
| Board of Directors | 1986 – 1993 | |
| Board of Directors | 1986 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Kemiska AB Candor | Founder | 0 companies |
| Flemming Carl Ansdal | Founder | 0 companies |
| Mathias Krell | Management | 0 companies |
| Lisbeth Malm | Management | 0 companies |
| Kjeld Harley Regnarsen | Founder | 0 companies |
| Mogens Thomsen | Management | 0 companies |
| Eric Korre Horten | Management | 0 companies |
| Dixy Thomas Carlsson | Management | 0 companies |
| Martti Haario | Board of Directors | 0 companies |
| Nils Gunnar Moritz | Board of Directors | 0 companies |
| Ulf Pråhl | Board of Directors | 0 companies |
| Peter Ivinger | Board of Directors | 0 companies |
| Anders Harting | Board of Directors | 0 companies |
| Nils Johan Cederlund | Chairman | 0 companies |