| Revenue | DKK -55K | -113% |
| EBITDA | DKK -148K | +40% |
| Net profit | DKK -249K | -35% |
| Total assets | DKK 619K | -44% |
| Equity | DKK 596K | -38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 557 | 786 | 590 | 513 | 1.332 | 1.040 | 398 | 531 | 3.218 | 608 | 291 | 1.191 | 416 | -55 |
| Staff expenses | -529 | -713 | -755 | -646 | -1.035 | -983 | -790 | -522 | -1.163 | -920 | -711 | -788 | -664 | -93 |
| EBITDA | 28 | 72 | -165 | -133 | 297 | 57 | -392 | 9 | 2.055 | -312 | -420 | 403 | -247 | -148 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28 | 72 | -165 | -133 | 297 | 57 | -392 | 9 | 2.055 | -312 | -420 | 403 | -247 | -148 |
| Net financials | -1 | -6 | 1 | -3 | 6 | 4 | 6 | 9 | 1 | -10 | -12 | 7 | 15 | 19 |
| Profit before tax | 27 | 66 | -164 | -136 | 302 | 62 | -386 | 18 | 2.056 | -322 | -432 | 410 | -232 | -129 |
| Tax | 7 | 18 | -29 | -29 | 67 | 15 | -86 | 0 | 454 | -69 | -89 | 95 | -48 | 120 |
| Net profit | 20 | 48 | -135 | -107 | 235 | 46 | -300 | 17 | 1.602 | -253 | -343 | 315 | -184 | -249 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 876 | 916 | 633 | 484 | 1.092 | 1.105 | 646 | 603 | 3.122 | 2.204 | 1.279 | 1.521 | 1.098 | 619 |
| Equity | 482 | 530 | 394 | 287 | 522 | 569 | 269 | 286 | 1.888 | 1.525 | 1.068 | 1.269 | 967 | 596 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74 | 74 | 0 | 0 | 0 | 0 |
| Short-term debt | 395 | 387 | 239 | 197 | 570 | 536 | 378 | 317 | 1.160 | 605 | 210 | 252 | 131 | 24 |
| Total debt | 395 | 387 | 239 | 197 | 570 | 536 | 378 | 317 | 1.234 | 680 | 210 | 252 | 131 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Audit | Audit | 1986 | — | — |
AE Management | Management | 1986 | — | — |
ES Management | Management | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EMEA INVEST ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bent Neuhausen | Audit | 0 companies |
| Allan Ejlerskov | Management | 0 companies |
| Erik Siegfried Pedersen | Management | 0 companies |
| Tino Ejlerskov | Board of Directors | 0 companies |
| Jacques Ejlerskov | Board of Directors | 0 companies |
| Patrick Ejlerskov | Board of Directors | 0 companies |
| Lars Christian Sodemann | Board of Directors | 0 companies |
| Frank Siegfried Duckert | Chairman | 0 companies |
| Henrik Aagaard Linnemann | Board of Directors | 0 companies |